Press Release

Capital Bancorp Reports Results for the First Quarter of 2019

April 24, 2019 at 8:00 AM EDT

ROCKVILLE, Md., April 24, 2019 (GLOBE NEWSWIRE) -- Capital Bancorp, Inc. (the "Company") (NASDAQ: CBNK), holding company for Capital Bank, N.A. (the "Bank"), today reported net income of $3.3 million, or $0.24 per diluted share, for the first quarter of 2019. By comparison, net income was $3.0 million, or $0.25 per diluted share, for the first quarter of 2018. Return on average assets was 1.22% and return on average equity was 11.39% for the first quarter of 2019.  For the comparable period in 2018, the return on average assets was 1.19% and the return on average equity was 14.86%.

2019 First Quarter Highlights

  • Strong Quality Earnings - Net income for the first quarter of 2019 increased 11.0% to $3.3 million compared to $3.0 million for the first quarter of 2018.  Reflecting the increase in shares issued in 2018 for the initial public offering, diluted earnings per share for the three months ended March 31, 2019 was $0.24, compared to $0.25 per share for the three months ended March 31, 2018.  Weighted average common shares outstanding for the diluted earnings per share calculations were $13.9 million and $12.0 million for the three months ended March 31, 2019 and 2018, respectively.

  • Improving Net Interest Margin excluding credit cards - Excluding credit card loans, the net interest margin increased for the three months ended March 31, 2019 to 4.30% from 4.28% in the prior quarter and increased from 4.25% in the same quarter in the prior year.  Overall, the net interest margin remained steady at 5.46% for the first quarter of 2019 compared to the fourth quarter of 2018, declining from the 5.79% posted in the year earlier period.

  • Continued Loan Growth - For the quarter ending March 31, 2019, total loans increased 12.0% to $1.0 billion compared to $900.0 million at March 31, 2018.  The growth was muted in the most recent quarter despite strong new production, and was offset by seasonality and higher than typical loan payoffs and paydowns. During the quarter, management chose to use the opportunity to maintain pricing and credit discipline, allowing several credit relationships to leave the bank in the face underwriting concessions that did not measure up to our high standards.

  • Record Credit Card Issuances - OpenSky® credit card issuances, which are seasonally higher in the first quarter, exceeded our expectations and set a quarterly high.  During the quarter, new card accounts opened totaled 35 thousand compared to 30 thousand in the year earlier period.  Card balances, which naturally lag new card production seasonally decreased $2.3 million in the first quarter from year end. With our record new accounts opened during the quarter,  active customer accounts increased by approximately 29,000, or 18%, from March 31, 2018 to March 31, 2019, taking advantage of our enhanced customer application and improved mobile servicing functionality.

  • Strong Core Deposit Growth and Deposit Re-mix - The Company continues to execute on it's strategic initiative to improve the deposit portfolio mix from wholesale time deposits to noninterest bearing deposits.  Accordingly, during first quarter of 2019, noninterest bearing deposits increased by $20.0 million, or 33.0% annualized, to $262.2 million compared to $242.3 million at December 31, 2018.  For the three months ended March 31, 2019, average noninterest bearing deposits increased 17.6% to $233.4 million, compared to $198.4 million for the three months ended March 31, 2018.  Total deposits increased 7.9% to $967.7 million at March 31, 2019, compared to $897.2 million at March 31, 2018.

  • Profitable Mortgage Business - Capital Bank Home Loans ("CBHL"), formerly Church Street Mortgage, the Bank's residential mortgage banking division, continued to contribute to the Company's results of operations for the quarter with both higher origination volumes and higher margins from the previous quarter.

  • Strong Asset Quality - Asset quality measures remain sound.  Non-performing assets as a percentage of total assets increased to 0.63% at March 31, 2019, compared to 0.39% at March 31, 2018.  The increase is attributable to a single borrower relationship totaling $2.1 million that is well secured, on which no impairment is expected.  As such, there have been no losses related to the increase in non-performing assets.  Net charge-offs for the three months ended March 31, 2019 were $81 thousand, a decrease from $391 thousand for the three months ended March 31, 2018.

"In the first quarter, we experienced better than expected results in both our mortgage and credit card divisions that are a testament to the hard work being undertaken over the last several quarters,” said Ed Barry, CEO of Capital Bancorp.  “Our existing and new commercial lending and deposits sales teams continue to ramp up and show promise, enabling us to focus on disciplined growth and high quality relationships that fit our compelling value proposition.  Efforts to increase the quality of both our loan and deposit portfolios will hopefully provide added protection given the challenging market conditions.”

COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited            
  Quarter Ended   1st Quarter  
  March 31,   2019 - 2018  
(in thousands except per share data) 2019   2018   % Change  
Earnings Summary            
Interest income $ 18,318     $ 16,664     9.9 %  
Interest expense 3,574     2,279     56.8 %  
Net interest income 14,744     14,385     2.5 %  
Provision for loan losses 121     515     (76.5 )%  
Noninterest income 4,092     4,078     0.3 %  
Noninterest expense 14,330     13,600     5.4 %  
Income before income taxes 4,385     4,348     0.9 %  
Income tax expense 1,066     1,358     (21.5 )%  
Net income $ 3,319     $ 2,990     11.0 %  
             
Weighted average common shares - Basic(1) 13,702     11,564     18.5 %  
Weighted average common shares - Diluted(1) 13,878     11,966     16.0 %  
Earnings - Basic(1) $ 0.24     $ 0.26     (7.7 )%  
Earnings - Diluted(1) $ 0.24     $ 0.25     (4.0 )%  
Return on average assets 1.22 %   1.19 %   2.5 %  
Return on average equity 11.39 %   14.86 %   (23.4 )%  

     (1) Gives effect to a four-for-one common stock split completed effective August 15, 2018.

  Quarter Ended   1st
Quarter
  Quarter Ended
  March 31,   2019
vs. 2018
  December 31,   September 30,   June 30,
(in thousands except per share data) 2019   2018   % Change   2018   2018   2018
Balance Sheet Highlights                      
Assets $ 1,123,752     $ 1,017,613     10.4 %   $ 1,105,058     $ 1,072,905     $ 1,067,786  
Investment securities 46,080     51,706     (10.9 )%   46,932     48,067     49,799  
Mortgage loans held for sale 21,630     17,353     24.6 %   18,526     21,373     21,370  
Loans 1,007,928     900,033     12.0 %   1,000,268     955,412     920,783  
Allowance for loan losses 11,347     10,157     11.7 %   11,308     10,892     10,447  
Deposits 967,722     897,153     7.9 %   955,240     911,116     938,364  
Borrowings and repurchase agreements 3,010     12,071     (75.1 )%   7,332     28,239     14,445  
Subordinated debentures 15,401     15,369     0.2 %   15,393     15,386     15,378  
Total stockholders' equity 118,550     83,366     42.2 %   114,564     106,657     86,994  
Tangible common equity 118,550     83,366     42.2 %   114,564     106,657     86,994  
                       
Common shares outstanding 13,713     11,595     18.3 %   13,672     13,191     11,661  
Tangible book value per share $ 8.65     $ 7.19     20.3 %   $ 8.38     $ 8.09     $ 7.46  


Operating Results

Net interest margin decreased 33 basis points to 5.46% for the three months ended March 31, 2019 from 5.79% for the three months ended March 31, 2018, due in part to reduced late fees from credit cards. In the prior year period, the net interest margin was impacted following the credit card processing system conversion in late 2017.  As a result of the conversion, in the fourth quarter of 2017, the Company accrued for late fee and interest charge-offs that were delayed from the fourth quarter of 2017 into the first quarter of 2018, thereby reducing the overall impact in the first quarter of 2018. For the three months ended March 31, 2019, our average interest-earning assets had increased by $88.2 million, compared to the three months ended March 31, 2018, while the average yield on our interest-earning assets increased by 7 basis points. In comparison, our average interest-bearing liabilities increased $17.1 million from the first quarter of 2018 to the first quarter of 2019, with the respective average rate increasing by 68 basis points.  As a result, net interest income increased $359 thousand, or 2.5%, to $14.7 million for the three months ended March 31, 2019 compared to the same period in 2018.

During the three months ended March 31, 2019, we recorded a provision for loan losses of $121 thousand on net charge-offs for the first quarter of 2019 of $81 thousand, or 0.03% of average loans, annualized. During the three months ended March 31, 2018, our provision for loan losses was $515 thousand, as net charge-offs for the first quarter of 2018 were $391 thousand, or 0.17% of average loans, annualized. Our allowance for loan losses was $11.3 million, or 1.13% of loans, at March 31, 2019, which provided approximately 163% coverage of nonperforming assets at such date, compared to $10.2 million, or 1.13% of loans, and approximately 274% coverage of nonperforming assets at March 31, 2018.

Noninterest income remained steady at $4.1 million for the three months ended March 31, 2019 and 2018, respectively. Noninterest expense was $14.3 million and $13.6 million for the three months ended March 31, 2019 and 2018, respectively. The increase in noninterest expense was driven primarily by increases in salaries and benefits; professional fees, primarily legal and accounting fees; and other operating expenses, which included a $200 thousand litigation settlement.

Income tax expense was $1.1 million for the three months ended March 31, 2019, as compared to $1.4 million for the same period in 2018, due to overall lower blended state and federal income tax rates.

Financial Condition

Total assets at March 31, 2019 were $1.1 billion, up 10.4% as compared to $1.0 billion at March 31, 2018. Gross loans were $1.0 billion, excluding mortgage loans held for sale, as of March 31, 2019, compared to $900.0 million at March 31, 2018, an increase of 12.0%.  Deposits were $967.7 million at March 31, 2019, an increase of 7.9%, as compared to $897.2 million at March 31, 2018.

Nonperforming assets were $7.1 million, or 0.63% of total assets, as of March 31, 2019. Comparatively, nonperforming assets were $4.0 million, or 0.39% of total assets, at March 31, 2018. Of the $7.1 million in total nonperforming assets as of March 31, 2019, nonperforming loans represented $7.0 million, including troubled debt restructurings of $284 thousand, and one borrower relationship totaling $2.1 million that is well secured, on which no impairment is expected.  Also included in nonperforming assets for the current quarter was other real estate owned which totaled $149 thousand.

Stockholders’ equity totaled $118.6 million as of March 31, 2019, compared to $83.4 million at March 31, 2018. The increase was due to increased earnings and net proceeds from the Company's initial public offering on September 28, 2018, including the exercise in full by the underwriters of their option to purchase additional shares, of approximately $19.8 million.  As of March 31, 2019, the Bank's capital ratios continue to exceed the regulatory requirements for a “well-capitalized” institution.

Consolidated Statements of Income (Unaudited)      
  Three Months Ended March 31,
(in thousands) 2019   2018
Interest income      
Loans, including fees $ 17,844     $ 16,268  
Investment securities available for sale 259     239  
Federal funds sold and other 215     157  
Total interest income 18,318     16,664  
Interest expense      
Deposits 3,243     1,950  
Borrowed funds 331     329  
Total interest expense 3,574     2,279  
Net interest income 14,744     14,385  
Provision for loan losses 121     515  
Net interest income after provision for loan losses 14,623     13,870  
Noninterest income      
Service charges on deposits 98     125  
Credit card fees 1,492     1,456  
Mortgage banking revenue 2,376     2,429  
Loss on sale of investment securities available for sale     (3 )
Other fees and charges 126     71  
Total noninterest income 4,092     4,078  
Noninterest expenses      
Salaries and employee benefits 6,787     6,301  
Occupancy and equipment 1,094     1,083  
Professional fees 619     374  
Data processing 3,313     3,683  
Advertising 443     423  
Loan processing 305     261  
Other real estate expenses, net 22     24  
Other operating 1,747     1,451  
Total noninterest expenses 14,330     13,600  
Income before income taxes 4,385     4,348  
Income tax expense 1,066     1,358  
Net income $ 3,319     $ 2,990  


Consolidated Balance Sheets (unaudited)    
(in thousands) March 31, 2019   December 31, 2018
Assets      
Cash and due from banks $ 11,611     $ 10,431  
Interest bearing deposits at other financial institutions 25,815     22,007  
Federal funds sold 925     2,285  
Total cash and cash equivalents 38,351     34,723  
Investment securities available for sale 46,080     46,932  
Restricted investments 2,484     2,503  
Loans held for sale 21,630     18,526  
Loans, net of allowance for loan losses 996,581     988,960  
Premises and equipment, net 7,735     2,975  
Accrued interest receivable 4,523     4,462  
Deferred income taxes 3,612     3,654  
Foreclosed real estate 149     142  
Prepaid income taxes 86     90  
Other assets 2,521     2,091  
Total assets $ 1,123,752     $ 1,105,058  
       
Liabilities      
Deposits      
Noninterest bearing $ 262,235     $ 242,259  
Interest bearing 705,487     712,981  
Total deposits 967,722     955,240  
Securities sold under agreements to repurchase 3,010     3,332  
Federal funds purchased     2,000  
Federal Home Loan Bank advances     2,000  
Other borrowed funds 15,401     15,393  
Accrued interest payable 1,970     1,565  
Other liabilities 17,099     10,964  
Total liabilities 1,005,202     990,494  
       
Stockholders' equity      
Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued or outstanding at March 31, 2019 and December 31, 2018      
Common stock, $.01 par value; 49,000,000 shares authorized:  13,712,565 and 13,672,479 issued and outstanding at March 31, 2019 and December 31, 2018, respectively 137     137  
Additional paid-in capital 49,825     49,321  
Retained earnings 68,918     65,701  
Accumulated other comprehensive loss (330 )   (595 )
Total stockholders' equity 118,550     114,564  
Total liabilities and stockholders' equity $ 1,123,752     $ 1,105,058  

The following table shows the average outstanding balance of each principal category of our assets, liabilities and stockholders’ equity, together with the average yields on our assets and the average costs of our liabilities for the periods indicated.  Such yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.

  Three Months Ended March 31,
  2019   2018
  Average
Outstanding 
Balance
  Interest
Income/
Expense
  Average 
Yield/ 
Rate(1)
  Average
Outstanding 
Balance
  Interest
Income/
Expense
  Average 
Yield/ 
Rate(1)
  (Dollars in thousands)
Assets                      
Interest earning assets:                      
Interest bearing deposits $ 31,145     $ 164     2.13 %   $ 42,151     $ 119     1.14 %
Federal funds sold 1,624     1     0.21 %   1,808     6     1.42 %
Restricted stock 2,739     50     7.47 %   2,565     32     5.13 %
Investment securities 46,512     259     2.26 %   53,108     239     1.82 %
Loans(2)(3)(4) 1,013,790     17,844     7.14 %   907,999     16,268     7.27 %
Total interest earning assets 1,095,810     18,318     6.78 %   1,007,631     16,664     6.71 %
Noninterest earning assets 12,162             8,286          
Total assets $ 1,107,972             $ 1,015,917          
Liabilities and Stockholders’ Equity                      
Interest bearing liabilities:                      
Interest bearing deposits $ 718,821     3,243     1.83 %   $ 695,339     1,950     1.14 %
Borrowed funds 25,918     331     5.18 %   32,286     329     4.13 %
Total interest bearing liabilities 744,739     3,574     1.95 %   727,625     2,279     1.27 %
Noninterest bearing liabilities:                      
Noninterest bearing liabilities 11,689             8,280          
Noninterest bearing deposits 233,379             198,393          
Stockholders’ equity 118,165             81,619          
Total liabilities and stockholders’ equity $ 1,107,972             $ 1,015,917          
                       
Net interest spread(5)         4.83 %           5.44 %
Net interest income     $ 14,744             $ 14,385      
Net interest margin(6)         5.46 %           5.79 %
Net interest margin excluding credit card portfolio         4.30 %           4.25 %

_______________
(1)       Annualized.
(2)       Includes loans held for sale.
(3)       Includes nonaccrual loans.
(4)       Interest income includes amortization of deferred loan fees, net of deferred loan costs.
(5)       Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.
(6)       Net interest margin is a ratio calculated as annualized net interest income divided by average interest earning assets for the same period.


HISTORICAL FINANCIAL HIGHLIGHTS - Unaudited        
    Quarter Ended
(Dollars in thousands except per share data)   March 31,
 2019
  December 31,
2018
  September 30,
2018
  June 30,
2018
  March 31,
2018
Earnings:                    
Net income   $ 3,319     $ 3,486     $ 3,147     $ 3,144     $ 2,990  
Earnings per common share, diluted(1)   0.24     0.25     0.26     0.26     0.25  
Net interest margin   5.46 %   5.46 %   5.56 %   5.49 %   5.79 %
Net interest margin excluding credit card portfolio   4.30 %   4.28 %   4.26 %   4.25 %   4.25 %
Return on average assets(1)   1.22 %   1.27 %   1.19 %   1.22 %   1.19 %
Return on average equity(1)   11.39 %   12.26 %   13.69 %   14.77 %   14.86 %
Efficiency ratio   76.08 %   71.34 %   74.20 %   73.64 %   73.66 %
                     
Balance Sheet:                    
Loans   $ 1,007,928     $ 1,000,268     $ 955,412     $ 920,783     $ 900,033  
Deposits   967,722     955,240     911,116     938,364     897,153  
Total assets   1,123,752     1,105,058     1,072,905     1,067,786     1,017,613  
                     
Asset Quality Ratios:                    
Nonperforming assets to total assets   0.63 %   0.44 %   0.42 %   0.35 %   0.39 %
Nonperforming loans to total loans   0.69 %   0.47 %   0.44 %   0.35 %   0.41 %
Net charge-offs to average loans (YTD annualized)   0.03 %   0.09 %   0.11 %   0.16 %   0.17 %
Allowance for loan losses to total loans   1.13 %   1.13 %   1.14 %   1.13 %   1.13 %
Allowance for loan losses to non-performing loans   162.52 %   241.72 %   257.83 %   320.78 %   273.66 %
                     
Bank Capital Ratios:                    
Total risk based capital ratio   12.23 %   12.25 %   12.36 %   12.34 %   12.30 %
Tier 1 risk based capital ratio   10.98 %   11.00 %   11.11 %   11.09 %   11.05 %
Leverage ratio   9.05 %   9.06 %   9.03 %   8.91 %   8.83 %
Common equity Tier 1 ratio   10.98 %   11.00 %   11.11 %   11.09 %   11.05 %
Tangible common equity   10.55 %   8.89 %   8.72 %   8.58 %   8.78 %
                     
Composition of Loans:                    
Residential real estate   $ 424,919     $ 407,844     $ 388,141     $ 366,465     $ 354,818  
Commercial real estate   274,332     278,691     276,726     271,800     269,357  
Construction real estate   157,338     157,586     144,012     149,192     150,820  
Commercial and industrial   120,191     122,264     113,473     101,752     96,927  
Credit card   32,358     34,673     33,821     32,522     28,757  
Other   1,195     1,202     1,270     1,244     1,149  
                     
Mortgage Metrics (CBHL only):                    
Origination of loans held for sale   $ 74,128     $ 70,826     $ 81,665     $ 95,570     $ 87,279  
Proceeds from loans held for sale, net of gains   71,693     73,883     81,029     92,195     96,048  
Gain on sale of loans   2,375     2,097     2,451     2,500     2,428  
Purchase volume as a % of originations   78.42 %   86.72 %   92.72 %   85.09 %   55.41 %
Gain on sale as a % of loans sold   3.31 %   2.84 %   3.02 %   2.71 %   2.53 %
                     
Credit Card Portfolio Metrics:                    
Total active customer accounts   187,423     169,981     170,160     166,661     158,362  
Total loans   $ 32,358     $ 34,673     $ 33,821     $ 32,522     $ 28,757  
Total deposits at the Bank   $ 65,808     $ 59,954     $ 59,978     $ 58,951     $ 56,333  

_______________

(1)  Annualized.    

ABOUT CAPITAL BANCORP, INC.

Capital Bancorp, Inc., Rockville, Maryland is a registered bank holding company incorporated under the laws of Maryland. The Company’s wholly-owned subsidiary, Capital Bank, N.A., is the eighth largest bank headquartered in Maryland. Capital Bancorp has been providing financial services since 1999 and now operates bank branches in five locations in the greater Washington, D.C. and Baltimore, Maryland markets. Capital Bancorp had assets of approximately $1.1 billion at March 31, 2019 and its common stock is traded in the NASDAQ Global Market under the symbol “CBNK.” More information can be found at the Company's website www.CapitalBankMD.com under its investor relations page.

FORWARD-LOOKING STATEMENTS

This earnings release contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. Any statements about our management’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in this earnings release may turn out to be inaccurate. The inclusion of forward-looking information in this earnings release should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Our actual results could differ materially from those anticipated in such forward-looking statements.  Accordingly, we caution you that any such forward-looking statements are not a guarantee of future performance and that actual results may prove to be materially different from the results expressed or implied by the forward-looking statements due to a number of factors. Such factors include, without limitation, those listed from time to time in reports that the Company files with the Securities and Exchange Commission. These forward-looking statements are made as of the date of this communication, and the Company does not intend, and assumes no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by law.

FINANCIAL CONTACT: Alan Jackson (240) 283-0402

MEDIA CONTACT: Ed Barry (240) 283-1912

WEB SITE:  www.CapitalBankMD.com

Capital Bancorp Logo.jpg

Source: Capital Bancorp, Inc.