Maryland | 001-38671 | 52-2083046 |
(State or other jurisdiction of incorporation or organization) | (Commission file number) | (IRS Employer Identification No.) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description |
99.1 | Press Release, dated April 24, 2019, with respect to the Registrant's unaudited financial results for the first quarter ended March 31, 2019. |
CAPITAL BANCORP, INC. | |
By: /s/ Alan W. Jackson | |
Name: Alan W. Jackson | |
Title: Chief Financial Officer |
Exhibit Number | Description | |
99.1 |
• | Strong Quality Earnings - Net income for the first quarter of 2019 increased 11.0% to $3.3 million compared to $3.0 million for the first quarter of 2018. Reflecting the increase in shares issued in 2018 for the initial public offering, diluted earnings per share for the three months ended March 31, 2019 was $0.24, compared to $0.25 per share for the three months ended March 31, 2018. Weighted average common shares outstanding for the diluted earnings per share calculations were $13.9 million and $12.0 million for the three months ended March 31, 2019 and 2018, respectively. |
• | Improving Net Interest Margin excluding credit cards - Excluding credit card loans, the net interest margin increased for the three months ended March 31, 2019 to 4.30% from 4.28% in the prior quarter and increased from 4.25% in the same quarter in the prior year. Overall, the net interest margin remained steady at 5.46% for the first quarter of 2019 compared to the fourth quarter of 2018, declining from the 5.79% posted in the year earlier period. |
• | Continued Loan Growth - For the quarter ending March 31, 2019, total loans increased 12.0% to $1.0 billion compared to $900.0 million at March 31, 2018. The growth was muted in the most recent quarter despite strong new production, and was offset by seasonality and higher than typical loan payoffs and paydowns. During the quarter, management chose to use the opportunity to maintain pricing and credit discipline, allowing several credit relationships to leave the bank in the face underwriting concessions that did not measure up to our high standards. |
• | Record Credit Card Issuances - OpenSky® credit card issuances, which are seasonally higher in the first quarter, exceeded our expectations and set a quarterly high. During the quarter, new card accounts opened totaled 35 thousand compared to 30 thousand in the year earlier period. Card balances, which naturally lag new card production seasonally decreased $2.3 million in the first quarter from year end. With our record new accounts opened during the quarter, active customer accounts increased by approximately 29,000, or 18%, from March 31, 2018 to March 31, 2019, taking advantage of our enhanced customer application and improved mobile servicing functionality. |
• | Strong Core Deposit Growth and Deposit Re-mix - The Company continues to execute on it's strategic initiative to improve the deposit portfolio mix from wholesale time deposits to noninterest bearing deposits. Accordingly, during first quarter of 2019, noninterest bearing deposits increased by $20.0 million, or 33.0% annualized, to $262.2 million compared to $242.3 million at December 31, 2018. For the three months ended March 31, 2019, average noninterest bearing deposits increased 17.6% to $233.4 million, compared to $198.4 million for the three months ended March 31, 2018. Total deposits increased 7.9% to $967.7 million at March 31, 2019, compared to $897.2 million at March 31, 2018. |
• | Profitable Mortgage Business - Capital Bank Home Loans ("CBHL"), formerly Church Street Mortgage, the Bank's residential mortgage banking division, continued to contribute to the Company's results of operations for the quarter with both higher origination volumes and higher margins from the previous quarter. |
• | Strong Asset Quality - Asset quality measures remain sound. Non-performing assets as a percentage of total assets increased to 0.63% at March 31, 2019, compared to 0.39% at March 31, 2018. The increase is attributable to a single borrower relationship totaling $2.1 million that is well secured, on which no impairment is expected. As such, there have been no losses related to the increase in non-performing assets. Net charge-offs for the three months ended March 31, 2019 were $81 thousand, a decrease from $391 thousand for the three months ended March 31, 2018. |
COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited | |||||||||||
Quarter Ended | 1st Quarter | ||||||||||
March 31, | 2019 - 2018 | ||||||||||
(in thousands except per share data) | 2019 | 2018 | % Change | ||||||||
Earnings Summary | |||||||||||
Interest income | $ | 18,318 | $ | 16,664 | 9.9 | % | |||||
Interest expense | 3,574 | 2,279 | 56.8 | % | |||||||
Net interest income | 14,744 | 14,385 | 2.5 | % | |||||||
Provision for loan losses | 121 | 515 | (76.5 | )% | |||||||
Noninterest income | 4,092 | 4,078 | 0.3 | % | |||||||
Noninterest expense | 14,330 | 13,600 | 5.4 | % | |||||||
Income before income taxes | 4,385 | 4,348 | 0.9 | % | |||||||
Income tax expense | 1,066 | 1,358 | (21.5 | )% | |||||||
Net income | $ | 3,319 | $ | 2,990 | 11.0 | % | |||||
Weighted average common shares - Basic(1) | 13,702 | 11,564 | 18.5 | % | |||||||
Weighted average common shares - Diluted(1) | 13,878 | 11,966 | 16.0 | % | |||||||
Earnings - Basic(1) | $ | 0.24 | $ | 0.26 | (7.7 | )% | |||||
Earnings - Diluted(1) | $ | 0.24 | $ | 0.25 | (4.0 | )% | |||||
Return on average assets | 1.22 | % | 1.19 | % | 2.5 | % | |||||
Return on average equity | 11.39 | % | 14.86 | % | (23.4 | )% |
Quarter Ended | 1st Quarter | Quarter Ended | ||||||||||||||||||||
March 31, | 2019 vs. 2018 | December 31, | September 30, | June 30, | ||||||||||||||||||
(in thousands except per share data) | 2019 | 2018 | % Change | 2018 | 2018 | 2018 | ||||||||||||||||
Balance Sheet Highlights | ||||||||||||||||||||||
Assets | $ | 1,123,752 | $ | 1,017,613 | 10.4 | % | $ | 1,105,058 | $ | 1,072,905 | $ | 1,067,786 | ||||||||||
Investment securities | 46,080 | 51,706 | (10.9 | )% | 46,932 | 48,067 | 49,799 | |||||||||||||||
Mortgage loans held for sale | 21,630 | 17,353 | 24.6 | % | 18,526 | 21,373 | 21,370 | |||||||||||||||
Loans | 1,007,928 | 900,033 | 12.0 | % | 1,000,268 | 955,412 | 920,783 | |||||||||||||||
Allowance for loan losses | 11,347 | 10,157 | 11.7 | % | 11,308 | 10,892 | 10,447 | |||||||||||||||
Deposits | 967,722 | 897,153 | 7.9 | % | 955,240 | 911,116 | 938,364 | |||||||||||||||
Borrowings and repurchase agreements | 3,010 | 12,071 | (75.1 | )% | 7,332 | 28,239 | 14,445 | |||||||||||||||
Subordinated debentures | 15,401 | 15,369 | 0.2 | % | 15,393 | 15,386 | 15,378 | |||||||||||||||
Total stockholders' equity | 118,550 | 83,366 | 42.2 | % | 114,564 | 106,657 | 86,994 | |||||||||||||||
Tangible common equity | 118,550 | 83,366 | 42.2 | % | 114,564 | 106,657 | 86,994 | |||||||||||||||
Common shares outstanding | 13,713 | 11,595 | 18.3 | % | 13,672 | 13,191 | 11,661 | |||||||||||||||
Tangible book value per share | $ | 8.65 | $ | 7.19 | 20.3 | % | $ | 8.38 | $ | 8.09 | $ | 7.46 |
Consolidated Statements of Income (Unaudited) | |||||||
Three Months Ended March 31, | |||||||
(in thousands) | 2019 | 2018 | |||||
Interest income | |||||||
Loans, including fees | $ | 17,844 | $ | 16,268 | |||
Investment securities available for sale | 259 | 239 | |||||
Federal funds sold and other | 215 | 157 | |||||
Total interest income | 18,318 | 16,664 | |||||
Interest expense | |||||||
Deposits | 3,243 | 1,950 | |||||
Borrowed funds | 331 | 329 | |||||
Total interest expense | 3,574 | 2,279 | |||||
Net interest income | 14,744 | 14,385 | |||||
Provision for loan losses | 121 | 515 | |||||
Net interest income after provision for loan losses | 14,623 | 13,870 | |||||
Noninterest income | |||||||
Service charges on deposits | 98 | 125 | |||||
Credit card fees | 1,492 | 1,456 | |||||
Mortgage banking revenue | 2,376 | 2,429 | |||||
Loss on sale of investment securities available for sale | — | (3 | ) | ||||
Other fees and charges | 126 | 71 | |||||
Total noninterest income | 4,092 | 4,078 | |||||
Noninterest expenses | |||||||
Salaries and employee benefits | 6,787 | 6,301 | |||||
Occupancy and equipment | 1,094 | 1,083 | |||||
Professional fees | 619 | 374 | |||||
Data processing | 3,313 | 3,683 | |||||
Advertising | 443 | 423 | |||||
Loan processing | 305 | 261 | |||||
Other real estate expenses, net | 22 | 24 | |||||
Other operating | 1,747 | 1,451 | |||||
Total noninterest expenses | 14,330 | 13,600 | |||||
Income before income taxes | 4,385 | 4,348 | |||||
Income tax expense | 1,066 | 1,358 | |||||
Net income | $ | 3,319 | $ | 2,990 |
Consolidated Balance Sheets | (unaudited) | ||||||
(in thousands) | March 31, 2019 | December 31, 2018 | |||||
Assets | |||||||
Cash and due from banks | $ | 11,611 | $ | 10,431 | |||
Interest bearing deposits at other financial institutions | 25,815 | 22,007 | |||||
Federal funds sold | 925 | 2,285 | |||||
Total cash and cash equivalents | 38,351 | 34,723 | |||||
Investment securities available for sale | 46,080 | 46,932 | |||||
Restricted investments | 2,484 | 2,503 | |||||
Loans held for sale | 21,630 | 18,526 | |||||
Loans, net of allowance for loan losses | 996,581 | 988,960 | |||||
Premises and equipment, net | 7,735 | 2,975 | |||||
Accrued interest receivable | 4,523 | 4,462 | |||||
Deferred income taxes | 3,612 | 3,654 | |||||
Foreclosed real estate | 149 | 142 | |||||
Prepaid income taxes | 86 | 90 | |||||
Other assets | 2,521 | 2,091 | |||||
Total assets | $ | 1,123,752 | $ | 1,105,058 | |||
Liabilities | |||||||
Deposits | |||||||
Noninterest bearing | $ | 262,235 | $ | 242,259 | |||
Interest bearing | 705,487 | 712,981 | |||||
Total deposits | 967,722 | 955,240 | |||||
Securities sold under agreements to repurchase | 3,010 | 3,332 | |||||
Federal funds purchased | — | 2,000 | |||||
Federal Home Loan Bank advances | — | 2,000 | |||||
Other borrowed funds | 15,401 | 15,393 | |||||
Accrued interest payable | 1,970 | 1,565 | |||||
Other liabilities | 17,099 | 10,964 | |||||
Total liabilities | 1,005,202 | 990,494 | |||||
Stockholders' equity | |||||||
Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued or outstanding at March 31, 2019 and December 31, 2018 | — | — | |||||
Common stock, $.01 par value; 49,000,000 shares authorized: 13,712,565 and 13,672,479 issued and outstanding at March 31, 2019 and December 31, 2018, respectively | 137 | 137 | |||||
Additional paid-in capital | 49,825 | 49,321 | |||||
Retained earnings | 68,918 | 65,701 | |||||
Accumulated other comprehensive loss | (330 | ) | (595 | ) | |||
Total stockholders' equity | 118,550 | 114,564 | |||||
Total liabilities and stockholders' equity | $ | 1,123,752 | $ | 1,105,058 |
Three Months Ended March 31, | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
Average Outstanding Balance | Interest Income/ Expense | Average Yield/ Rate(1) | Average Outstanding Balance | Interest Income/ Expense | Average Yield/ Rate(1) | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Interest earning assets: | |||||||||||||||||||||
Interest bearing deposits | $ | 31,145 | $ | 164 | 2.13 | % | $ | 42,151 | $ | 119 | 1.14 | % | |||||||||
Federal funds sold | 1,624 | 1 | 0.21 | % | 1,808 | 6 | 1.42 | % | |||||||||||||
Restricted stock | 2,739 | 50 | 7.47 | % | 2,565 | 32 | 5.13 | % | |||||||||||||
Investment securities | 46,512 | 259 | 2.26 | % | 53,108 | 239 | 1.82 | % | |||||||||||||
Loans(2)(3)(4) | 1,013,790 | 17,844 | 7.14 | % | 907,999 | 16,268 | 7.27 | % | |||||||||||||
Total interest earning assets | 1,095,810 | 18,318 | 6.78 | % | 1,007,631 | 16,664 | 6.71 | % | |||||||||||||
Noninterest earning assets | 12,162 | 8,286 | |||||||||||||||||||
Total assets | $ | 1,107,972 | $ | 1,015,917 | |||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||
Interest bearing liabilities: | |||||||||||||||||||||
Interest bearing deposits | $ | 718,821 | 3,243 | 1.83 | % | $ | 695,339 | 1,950 | 1.14 | % | |||||||||||
Borrowed funds | 25,918 | 331 | 5.18 | % | 32,286 | 329 | 4.13 | % | |||||||||||||
Total interest bearing liabilities | 744,739 | 3,574 | 1.95 | % | 727,625 | 2,279 | 1.27 | % | |||||||||||||
Noninterest bearing liabilities: | |||||||||||||||||||||
Noninterest bearing liabilities | 11,689 | 8,280 | |||||||||||||||||||
Noninterest bearing deposits | 233,379 | 198,393 | |||||||||||||||||||
Stockholders’ equity | 118,165 | 81,619 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,107,972 | $ | 1,015,917 | |||||||||||||||||
Net interest spread(5) | 4.83 | % | 5.44 | % | |||||||||||||||||
Net interest income | $ | 14,744 | $ | 14,385 | |||||||||||||||||
Net interest margin(6) | 5.46 | % | 5.79 | % | |||||||||||||||||
Net interest margin excluding credit card portfolio | 4.30 | % | 4.25 | % |
(1) | Annualized. |
(2) | Includes loans held for sale. |
(3) | Includes nonaccrual loans. |
(4) | Interest income includes amortization of deferred loan fees, net of deferred loan costs. |
(5) | Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities. |
(6) | Net interest margin is a ratio calculated as annualized net interest income divided by average interest earning assets for the same period. |
HISTORICAL FINANCIAL HIGHLIGHTS - Unaudited | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
(Dollars in thousands except per share data) | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||
Earnings: | ||||||||||||||||||||
Net income | $ | 3,319 | $ | 3,486 | $ | 3,147 | $ | 3,144 | $ | 2,990 | ||||||||||
Earnings per common share, diluted(1) | 0.24 | 0.25 | 0.26 | 0.26 | 0.25 | |||||||||||||||
Net interest margin | 5.46 | % | 5.46 | % | 5.56 | % | 5.49 | % | 5.79 | % | ||||||||||
Net interest margin excluding credit card portfolio | 4.30 | % | 4.28 | % | 4.26 | % | 4.25 | % | 4.25 | % | ||||||||||
Return on average assets(1) | 1.22 | % | 1.27 | % | 1.19 | % | 1.22 | % | 1.19 | % | ||||||||||
Return on average equity(1) | 11.39 | % | 12.26 | % | 13.69 | % | 14.77 | % | 14.86 | % | ||||||||||
Efficiency ratio | 76.08 | % | 71.34 | % | 74.20 | % | 73.64 | % | 73.66 | % | ||||||||||
Balance Sheet: | ||||||||||||||||||||
Loans | $ | 1,007,928 | $ | 1,000,268 | $ | 955,412 | $ | 920,783 | $ | 900,033 | ||||||||||
Deposits | 967,722 | 955,240 | 911,116 | 938,364 | 897,153 | |||||||||||||||
Total assets | 1,123,752 | 1,105,058 | 1,072,905 | 1,067,786 | 1,017,613 | |||||||||||||||
Asset Quality Ratios: | ||||||||||||||||||||
Nonperforming assets to total assets | 0.63 | % | 0.44 | % | 0.42 | % | 0.35 | % | 0.39 | % | ||||||||||
Nonperforming loans to total loans | 0.69 | % | 0.47 | % | 0.44 | % | 0.35 | % | 0.41 | % | ||||||||||
Net charge-offs to average loans (YTD annualized) | 0.03 | % | 0.09 | % | 0.11 | % | 0.16 | % | 0.17 | % | ||||||||||
Allowance for loan losses to total loans | 1.13 | % | 1.13 | % | 1.14 | % | 1.13 | % | 1.13 | % | ||||||||||
Allowance for loan losses to non-performing loans | 162.52 | % | 241.72 | % | 257.83 | % | 320.78 | % | 273.66 | % | ||||||||||
Bank Capital Ratios: | ||||||||||||||||||||
Total risk based capital ratio | 12.23 | % | 12.25 | % | 12.36 | % | 12.34 | % | 12.30 | % | ||||||||||
Tier 1 risk based capital ratio | 10.98 | % | 11.00 | % | 11.11 | % | 11.09 | % | 11.05 | % | ||||||||||
Leverage ratio | 9.05 | % | 9.06 | % | 9.03 | % | 8.91 | % | 8.83 | % | ||||||||||
Common equity Tier 1 ratio | 10.98 | % | 11.00 | % | 11.11 | % | 11.09 | % | 11.05 | % | ||||||||||
Tangible common equity | 10.55 | % | 8.89 | % | 8.72 | % | 8.58 | % | 8.78 | % | ||||||||||
Composition of Loans: | ||||||||||||||||||||
Residential real estate | $ | 424,919 | $ | 407,844 | $ | 388,141 | $ | 366,465 | $ | 354,818 | ||||||||||
Commercial real estate | 274,332 | 278,691 | 276,726 | 271,800 | 269,357 | |||||||||||||||
Construction real estate | 157,338 | 157,586 | 144,012 | 149,192 | 150,820 | |||||||||||||||
Commercial and industrial | 120,191 | 122,264 | 113,473 | 101,752 | 96,927 | |||||||||||||||
Credit card | 32,358 | 34,673 | 33,821 | 32,522 | 28,757 | |||||||||||||||
Other | 1,195 | 1,202 | 1,270 | 1,244 | 1,149 | |||||||||||||||
Mortgage Metrics (CBHL only): | ||||||||||||||||||||
Origination of loans held for sale | $ | 74,128 | $ | 70,826 | $ | 81,665 | $ | 95,570 | $ | 87,279 | ||||||||||
Proceeds from loans held for sale, net of gains | 71,693 | 73,883 | 81,029 | 92,195 | 96,048 | |||||||||||||||
Gain on sale of loans | 2,375 | 2,097 | 2,451 | 2,500 | 2,428 | |||||||||||||||
Purchase volume as a % of originations | 78.42 | % | 86.72 | % | 92.72 | % | 85.09 | % | 55.41 | % | ||||||||||
Gain on sale as a % of loans sold | 3.31 | % | 2.84 | % | 3.02 | % | 2.71 | % | 2.53 | % | ||||||||||
Credit Card Portfolio Metrics: | ||||||||||||||||||||
Total active customer accounts | 187,423 | 169,981 | 170,160 | 166,661 | 158,362 | |||||||||||||||
Total loans | $ | 32,358 | $ | 34,673 | $ | 33,821 | $ | 32,522 | $ | 28,757 | ||||||||||
Total deposits at the Bank | $ | 65,808 | $ | 59,954 | $ | 59,978 | $ | 58,951 | $ | 56,333 |
(1) | Annualized. |