Maryland | 001-38671 | 52-2083046 |
(State or other jurisdiction of incorporation or organization) | (Commission file number) | (IRS Employer Identification No.) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 per share | CBNK | NASDAQ Stock Market |
Exhibit No. | Description |
99.1 | Press Release, dated July 24, 2019, with respect to the Registrant's unaudited financial results for the second quarter ended June 30, 2019. |
CAPITAL BANCORP, INC. | |
By: /s/ Alan W. Jackson | |
Name: Alan W. Jackson | |
Title: Chief Financial Officer |
Exhibit Number | Description | |
99.1 |
• | Strong Quality Earnings - Net income for the second quarter of 2019 increased 21% to $4.0 million compared to $3.3 million for the first quarter of 2019. Diluted earnings per share for the three months ended June 30, 2019 was $0.29, compared to $0.24 per share for the three months ended March 31, 2019. Return on average assets was 1.39%, an increase of 17 basis points compared to the first quarter of 2019. Return on average equity was 13.23% for the second quarter of 2019, compared to 11.39% for the previous quarter. |
• | Robust Asset Growth - Total assets increased $110.4 million, or 10%, to $1.2 billion during the second quarter 2019, and grew 12% for the six months ended June 30, 2019. The increase was fueled by loan growth and funded by deposit growth. For the quarter ending June 30, 2019, total loans increased $48.4 million, or 5% to $1.06 billion compared to $1.01 billion at March 31, 2019. Total deposits increased $69.3 million, or 7%, to $1.0 billion at June 30, 2019, compared to $967.7 million at March 31, 2019. |
• | Continued Loan Growth - Loans improved year over year with growth of $135.5 million, or 15% compared to $920.8 million at June 30, 2018. Average loan balances have increased 13% year over year, with the largest growth from residential real estate and commercial loans. |
• | Strong Core Deposit Growth and Deposit Mix - The Company continues to execute on its strategic initiative to improve the deposit portfolio mix from wholesale time deposits to noninterest bearing deposits. Accordingly, at June 30, 2019, noninterest bearing deposits increased by $37.2 million, or 31% annualized, compared to December 31, 2018. The growth was partially driven by an increase in OpenSky® deposits of $13.7 million, or 23% for the six months ended June 30, 2019. Noninterest bearing deposits increased 18% to $279.5 million for the six months ended June 30, 2019, compared to $237.4 million for the six months ended June 30, 2018. |
• | Improving Net Interest Margin Excluding Credit Cards - Excluding credit card loans, the net interest margin increased for the three months ended June 30, 2019 to 4.37% from 4.30% in the prior quarter, and also increased from 4.29% in the same quarter in the prior year. Overall, the net interest margin improved 33 basis points to 5.79% for the second quarter of 2019 compared to the prior quarter, and increased 26 basis points from 5.53% in the same quarter of the previous year. The quarter over quarter increase this year was due to the increase in loan volume, yields and late fees on the credit card portfolio. The cost of deposits declined 2 basis points to 1.36% compared to the first quarter of 2019 due to the change in mix from time deposits to noninterest bearing accounts. |
• | Record Credit Card Issuances - OpenSky® credit card issuances exceeded our expectations and set a quarterly high for the second consecutive time this year. During the quarter, new originations totaled 36.7 thousand compared to 35.1 thousand in the prior quarter, and 21.5 thousand in the second quarter of 2018. By taking advantage of our enhanced customer application and improved mobile servicing functionality, total open customer accounts increased by approximately 45,000, or 27%, from June 30, 2018, and exceeded 210,000 at June 30, 2019. |
• | Profitable Mortgage Business - Capital Bank Home Loans ("CBHL"), formerly Church Street Mortgage, the Bank's residential mortgage banking division, increased the number of loans originated by 67% compared to the previous quarter, and continued to contribute to the Company's results of operations for the quarter with higher margins from the previous quarter. |
• | Strong Asset Quality - Asset quality measures remain sound. Non-performing assets as a percentage of total assets decreased to 0.57% at June 30, 2019, compared to 0.63% at March 31, 2019, and increased 22 basis points from 0.35% at June 30, 2018. The increase from the previous year is attributable to a single borrower relationship totaling $2.1 million that is well secured, on which no impairment is expected. As such, there have been no losses related to the increase in non-performing assets. Net charge-offs for the six months ended June 30, 2019 were $192 thousand, a decrease from $731 thousand for the same period last year. |
COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited | |||||||||||||||||||||
Quarter Ended | 2nd Quarter | Six Months Ended | YTD | ||||||||||||||||||
June 30, | 2019 - 2018 | June 30, | 2019 - 2018 | ||||||||||||||||||
(in thousands except per share data) | 2019 | 2018 | % Change | 2019 | 2018 | % Change | |||||||||||||||
Earnings Summary | |||||||||||||||||||||
Interest income | $ | 20,289 | $ | 16,767 | 21.0 | % | $ | 38,607 | $ | 33,431 | 15.5 | % | |||||||||
Interest expense | 3,758 | 2,645 | 42.1 | % | 7,332 | 4,924 | 48.9 | % | |||||||||||||
Net interest income | 16,531 | 14,122 | 17.1 | % | 31,275 | 28,507 | 9.7 | % | |||||||||||||
Provision for loan losses | 677 | 630 | 7.5 | % | 798 | 1,145 | (30.3 | )% | |||||||||||||
Noninterest income | 5,927 | 4,339 | 36.6 | % | 10,019 | 8,417 | 19.0 | % | |||||||||||||
Noninterest expense | 16,210 | 13,528 | 19.8 | % | 30,540 | 27,128 | 12.6 | % | |||||||||||||
Income before income taxes | 5,571 | 4,303 | 29.5 | % | 9,956 | 8,651 | 15.1 | % | |||||||||||||
Income tax expense | 1,548 | 1,158 | 33.7 | % | 2,614 | 2,516 | 3.9 | % | |||||||||||||
Net income | $ | 4,023 | $ | 3,145 | 27.9 | % | $ | 7,342 | $ | 6,135 | 19.7 | % | |||||||||
Weighted average common shares - Basic(1) | 13,719 | 11,611 | 18.2 | % | 13,708 | 11,587 | 18.3 | % | |||||||||||||
Weighted average common shares - Diluted(1) | 13,914 | 11,995 | 16.0 | % | 13,888 | 11,986 | 15.9 | % | |||||||||||||
Earnings - Basic(1) | $ | 0.30 | $ | 0.27 | 11.1 | % | $ | 0.54 | $ | 0.53 | 1.9 | % | |||||||||
Earnings - Diluted(1) | $ | 0.29 | $ | 0.26 | 11.5 | % | $ | 0.53 | $ | 0.51 | 3.9 | % | |||||||||
Return on average assets | 1.39 | % | 1.22 | % | 13.9 | % | 1.30 | % | 1.20 | % | 8.3 | % | |||||||||
Return on average equity | 13.23 | % | 14.77 | % | (10.4 | )% | 12.33 | % | 14.92 | % | (17.4 | )% |
Quarter Ended | 2nd Quarter | Quarter Ended | ||||||||||||||||||||
June 30, | 2019 vs. 2018 | March 31, | December 31, | September 30, | ||||||||||||||||||
(in thousands except per share data) | 2019 | 2018 | % Change | 2019 | 2018 | 2018 | ||||||||||||||||
Balance Sheet Highlights | ||||||||||||||||||||||
Assets | $ | 1,234,157 | $ | 1,067,786 | 15.6 | % | $ | 1,123,752 | $ | 1,105,058 | $ | 1,072,905 | ||||||||||
Investment securities | 39,157 | 49,799 | (21.4 | )% | 46,080 | 46,932 | 48,067 | |||||||||||||||
Mortgage loans held for sale | 47,744 | 21,370 | 123.4 | % | 21,630 | 18,526 | 21,373 | |||||||||||||||
Loans(1) | 1,056,290 | 920,783 | 14.7 | % | 1,007,928 | 1,000,268 | 955,412 | |||||||||||||||
Allowance for loan losses | 11,913 | 10,447 | 14.0 | % | 11,347 | 11,308 | 10,892 | |||||||||||||||
Deposits | 1,037,004 | 938,364 | 10.5 | % | 967,722 | 955,240 | 911,116 | |||||||||||||||
Borrowings and repurchase agreements | 38,889 | 14,445 | 169.2 | % | 3,010 | 7,332 | 28,239 | |||||||||||||||
Subordinated debentures | 15,409 | 15,378 | 0.2 | % | 15,401 | 15,393 | 15,386 | |||||||||||||||
Total stockholders' equity | 123,118 | 86,994 | 41.5 | % | 118,550 | 114,564 | 106,657 | |||||||||||||||
Tangible common equity | 123,118 | 86,994 | 41.5 | % | 118,550 | 114,564 | 106,657 | |||||||||||||||
Common shares outstanding | 13,719 | 11,661 | 17.6 | % | 13,713 | 13,672 | 13,191 | |||||||||||||||
Tangible book value per share | $ | 8.97 | $ | 7.46 | 20.2 | % | $ | 8.65 | $ | 8.38 | $ | 8.09 |
Consolidated Statements of Income (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Interest income | |||||||||||||||
Loans, including fees | $ | 19,804 | $ | 16,232 | $ | 37,648 | $ | 32,500 | |||||||
Investment securities available for sale | 234 | 276 | 492 | 515 | |||||||||||
Federal funds sold and other | 251 | 259 | 467 | 416 | |||||||||||
Total interest income | 20,289 | 16,767 | 38,607 | 33,431 | |||||||||||
Interest expense | |||||||||||||||
Deposits | 3,195 | 2,309 | 6,438 | 4,259 | |||||||||||
Borrowed funds | 563 | 336 | 894 | 665 | |||||||||||
Total interest expense | 3,758 | 2,645 | 7,332 | 4,924 | |||||||||||
Net interest income | 16,531 | 14,122 | 31,275 | 28,507 | |||||||||||
Provision for loan losses | 677 | 630 | 798 | 1,145 | |||||||||||
Net interest income after provision for loan losses | 15,854 | 13,492 | 30,477 | 27,362 | |||||||||||
Noninterest income | |||||||||||||||
Service charges on deposits | 138 | 117 | 236 | 242 | |||||||||||
Credit card fees | 1,970 | 1,562 | 3,462 | 3,017 | |||||||||||
Mortgage banking revenue | 3,715 | 2,499 | 6,091 | 4,928 | |||||||||||
Gain(loss) on sale of investment securities available for sale | 26 | 1 | 26 | (2 | ) | ||||||||||
Other fees and charges | 78 | 160 | 204 | 232 | |||||||||||
Total noninterest income | 5,927 | 4,339 | 10,019 | 8,417 | |||||||||||
Noninterest expenses | |||||||||||||||
Salaries and employee benefits | 8,111 | 6,211 | 14,898 | 12,512 | |||||||||||
Occupancy and equipment | 1,102 | 1,088 | 2,196 | 2,171 | |||||||||||
Professional fees | 609 | 471 | 1,228 | 845 | |||||||||||
Data processing | 3,716 | 3,540 | 7,029 | 7,222 | |||||||||||
Advertising | 531 | 331 | 973 | 755 | |||||||||||
Loan processing | 340 | 348 | 645 | 609 | |||||||||||
Other real estate expenses, net | 28 | 7 | 50 | 31 | |||||||||||
Other operating | 1,773 | 1,532 | 3,521 | 2,983 | |||||||||||
Total noninterest expenses | 16,210 | 13,528 | 30,540 | 27,128 | |||||||||||
Income before income taxes | 5,571 | 4,303 | 9,956 | 8,651 | |||||||||||
Income tax expense | 1,548 | 1,158 | 2,614 | 2,516 | |||||||||||
Net income | $ | 4,023 | $ | 3,145 | $ | 7,342 | $ | 6,135 |
Consolidated Balance Sheets | (unaudited) | ||||||
(in thousands) | June 30, 2019 | December 31, 2018 | |||||
Assets | |||||||
Cash and due from banks | $ | 12,253 | $ | 10,431 | |||
Interest bearing deposits at other financial institutions | 65,284 | 22,007 | |||||
Federal funds sold | 1,991 | 2,285 | |||||
Total cash and cash equivalents | 79,528 | 34,723 | |||||
Investment securities available for sale | 39,157 | 46,932 | |||||
Restricted investments | 4,137 | 2,503 | |||||
Loans held for sale | 47,744 | 18,526 | |||||
Loans receivable, net of allowance for loan losses of $11,913 and $11,308 at June 30, 2019 and December 31, 2018, respectively | 1,044,377 | 988,960 | |||||
Premises and equipment, net | 7,202 | 2,975 | |||||
Accrued interest receivable | 4,649 | 4,462 | |||||
Deferred income taxes | 3,504 | 3,654 | |||||
Foreclosed real estate | 149 | 142 | |||||
Prepaid income taxes | 268 | 90 | |||||
Other assets | 3,442 | 2,091 | |||||
Total assets | $ | 1,234,157 | $ | 1,105,058 | |||
Liabilities | |||||||
Deposits | |||||||
Noninterest bearing | $ | 279,484 | $ | 242,259 | |||
Interest bearing | 757,520 | 712,981 | |||||
Total deposits | 1,037,004 | 955,240 | |||||
Securities sold under agreements to repurchase | — | 3,332 | |||||
Federal funds purchased | — | 2,000 | |||||
Federal Home Loan Bank advances | 38,889 | 2,000 | |||||
Other borrowed funds | 15,409 | 15,393 | |||||
Accrued interest payable | 2,039 | 1,565 | |||||
Other liabilities | 17,698 | 10,964 | |||||
Total liabilities | 1,111,039 | 990,494 | |||||
Stockholders' equity | |||||||
Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued or outstanding at June 30, 2019 and December 31, 2018 | — | — | |||||
Common stock, $.01 par value; 49,000,000 shares authorized: 13,718,665 and 13,672,479 issued and outstanding at June 30, 2019 and December 31, 2018, respectively | 137 | 137 | |||||
Additional paid-in capital | 50,071 | 49,321 | |||||
Retained earnings | 72,940 | 65,701 | |||||
Accumulated other comprehensive loss | (30 | ) | (595 | ) | |||
Total stockholders' equity | 123,118 | 114,564 | |||||
Total liabilities and stockholders' equity | $ | 1,234,157 | $ | 1,105,058 |
Three Months Ended June 30, | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
Average Outstanding Balance | Interest Income/ Expense | Average Yield/ Rate(1) | Average Outstanding Balance | Interest Income/ Expense | Average Yield/ Rate(1) | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Interest earning assets: | |||||||||||||||||||||
Interest bearing deposits | $ | 38,573 | $ | 210 | 2.19 | % | $ | 48,682 | $ | 219 | 1.80 | % | |||||||||
Federal funds sold | 2,111 | — | 0.00 | % | 1,483 | 6 | 1.62 | % | |||||||||||||
Investment securities | 42,031 | 234 | 2.23 | % | 50,739 | 276 | 2.18 | % | |||||||||||||
Restricted stock | 4,428 | 41 | 3.75 | % | 2,553 | 35 | 5.50 | % | |||||||||||||
Loans held for sale | 34,635 | 681 | 7.88 | % | 17,217 | 397 | 9.25 | % | |||||||||||||
Loans(2)(3) | 1,024,306 | 19,123 | 7.49 | % | 904,149 | 15,835 | 7.02 | % | |||||||||||||
Total interest earning assets | 1,146,084 | 20,289 | 7.10 | % | 1,024,823 | 16,768 | 6.56 | % | |||||||||||||
Noninterest earning assets | 17,233 | 11,179 | |||||||||||||||||||
Total assets | $ | 1,163,317 | $ | 1,036,002 | |||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||
Interest bearing liabilities: | |||||||||||||||||||||
Now accounts | $ | 96,702 | 89 | 0.37 | % | $ | 76,770 | 53 | 0.28 | % | |||||||||||
Savings | 3,577 | 3 | 0.35 | % | 3,602 | 3 | 0.33 | % | |||||||||||||
Money market accounts | 333,248 | 1,434 | 1.73 | % | 286,836 | 931 | 1.30 | % | |||||||||||||
Time deposits | 277,402 | 1,669 | 2.41 | % | 323,840 | 1,323 | 1.64 | % | |||||||||||||
Borrowed funds | 63,083 | 563 | 3.58 | % | 29,129 | 336 | 4.63 | % | |||||||||||||
Total interest bearing liabilities | 774,012 | 3,758 | 1.95 | % | 720,177 | 2,646 | 1.47 | % | |||||||||||||
Noninterest bearing liabilities: | |||||||||||||||||||||
Noninterest bearing liabilities | 15,963 | 8,499 | |||||||||||||||||||
Noninterest bearing deposits | 251,408 | 221,896 | |||||||||||||||||||
Stockholders’ equity | 121,934 | 85,430 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,163,317 | $ | 1,036,002 | |||||||||||||||||
Net interest spread(4) | 5.15 | % | 5.09 | % | |||||||||||||||||
Net interest income | $ | 16,531 | $ | 14,122 | |||||||||||||||||
Net interest margin(5) | 5.79 | % | 5.53 | % | |||||||||||||||||
Net interest margin excluding credit cards | 4.37 | % | 4.29 | % |
(1) | Annualized. |
(2) | Includes nonaccrual loans. |
(3) | Interest income includes amortization of deferred loan fees, net of deferred loan costs. |
(4) | Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities. |
(5) | Net interest margin is a ratio calculated as annualized net interest income divided by average interest earning assets for the same period. |
Six Months Ended June 30, 2019 | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
Average Outstanding Balance | Interest Income/ Expense | Average Yield/ Rate(1) | Average Outstanding Balance | Interest Income/ Expense | Average Yield/ Rate(1) | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Interest earning assets: | |||||||||||||||||||||
Interest bearing deposits | $ | 34,879 | $ | 374 | 2.16 | % | $ | 45,435 | $ | 338 | 1.50 | % | |||||||||
Federal funds sold | 1,869 | 1 | 0.06 | % | 1,644 | 12 | 1.50 | % | |||||||||||||
Investment securities | 44,259 | 492 | 2.24 | % | 51,917 | 514 | 2.00 | % | |||||||||||||
Restricted stock | 3,588 | 92 | 5.17 | % | 2,528 | 67 | 5.35 | % | |||||||||||||
Loans held for sale | 24,519 | 1,032 | 8.49 | % | 17,729 | 771 | 8.77 | % | |||||||||||||
Loans(2)(3) | 1,011,971 | 36,616 | 7.30 | % | 897,193 | 31,729 | 7.13 | % | |||||||||||||
Total interest earning assets | 1,121,085 | 38,607 | 6.94 | % | 1,016,446 | 33,431 | 6.63 | % | |||||||||||||
Noninterest earning assets | 14,712 | 10,324 | |||||||||||||||||||
Total assets | $ | 1,135,797 | $ | 1,026,770 | |||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||
Interest bearing liabilities: | |||||||||||||||||||||
Now accounts | $ | 87,416 | 167 | 0.38 | % | $ | 72,252 | 99 | 0.28 | % | |||||||||||
Savings | 3,460 | 6 | 0.35 | % | 3,501 | 4 | 0.26 | % | |||||||||||||
Money market accounts | 325,173 | 2,748 | 1.70 | % | 294,305 | 1,706 | 1.17 | % | |||||||||||||
Time deposits | 298,805 | 3,517 | 2.37 | % | 323,124 | 2,450 | 1.53 | % | |||||||||||||
Borrowed funds | 44,603 | 894 | 4.04 | % | 31,005 | 665 | 4.32 | % | |||||||||||||
Total interest bearing liabilities | 759,457 | 7,332 | 1.95 | % | 724,187 | 4,924 | 1.37 | % | |||||||||||||
Noninterest bearing liabilities: | |||||||||||||||||||||
Noninterest bearing liabilities | 13,856 | 9,558 | |||||||||||||||||||
Noninterest bearing deposits | 242,443 | 210,081 | |||||||||||||||||||
Stockholders’ equity | 120,041 | 82,944 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,135,797 | $ | 1,026,770 | |||||||||||||||||
Net interest spread(4) | 4.99 | % | 5.26 | % | |||||||||||||||||
Net interest income | $ | 31,275 | $ | 28,507 | |||||||||||||||||
Net interest margin(5) | 5.63 | % | 5.66 | % | |||||||||||||||||
Net interest margin excluding credit cards | 4.34 | % | 4.27 | % |
(1) | Annualized. |
(2) | Includes nonaccrual loans. |
(3) | Interest income includes amortization of deferred loan fees, net of deferred loan costs. |
(4) | Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities. |
(5) | Net interest margin is a ratio calculated as annualized net interest income divided by average interest earning assets for the same period. |
HISTORICAL FINANCIAL HIGHLIGHTS - Unaudited | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
(Dollars in thousands except per share data) | June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | |||||||||||||||
Earnings: | ||||||||||||||||||||
Net income | $ | 4,023 | $ | 3,319 | $ | 3,486 | $ | 3,147 | $ | 3,145 | ||||||||||
Earnings per common share, diluted(1)(2) | 0.29 | 0.24 | 0.25 | 0.26 | 0.26 | |||||||||||||||
Net interest margin | 5.79 | % | 5.46 | % | 5.46 | % | 5.56 | % | 5.53 | % | ||||||||||
Net interest margin, excluding credit cards | 4.37 | % | 4.30 | % | 4.28 | % | 4.26 | % | 4.29 | % | ||||||||||
Return on average assets(1) | 1.39 | % | 1.22 | % | 1.27 | % | 1.19 | % | 1.22 | % | ||||||||||
Return on average equity(1) | 13.23 | % | 11.39 | % | 12.26 | % | 13.69 | % | 14.77 | % | ||||||||||
Efficiency ratio | 72.18 | % | 76.08 | % | 71.34 | % | 74.20 | % | 73.64 | % | ||||||||||
Balance Sheet: | ||||||||||||||||||||
Loans(3) | $ | 1,056,290 | $ | 1,007,928 | $ | 1,000,268 | $ | 955,412 | $ | 920,783 | ||||||||||
Deposits | 1,037,004 | 967,722 | 955,240 | 911,116 | 938,364 | |||||||||||||||
Total assets | 1,234,157 | 1,123,752 | 1,105,058 | 1,072,905 | 1,067,786 | |||||||||||||||
Asset Quality Ratios: | ||||||||||||||||||||
Nonperforming assets to total assets | 0.57 | % | 0.63 | % | 0.44 | % | 0.42 | % | 0.35 | % | ||||||||||
Nonperforming loans to total loans | 0.65 | % | 0.69 | % | 0.47 | % | 0.44 | % | 0.35 | % | ||||||||||
Net charge-offs to average loans (YTD annualized) | 0.04 | % | 0.03 | % | 0.09 | % | 0.11 | % | 0.16 | % | ||||||||||
Allowance for loan losses to total loans | 1.13 | % | 1.13 | % | 1.13 | % | 1.14 | % | 1.13 | % | ||||||||||
Allowance for loan losses to non-performing loans | 174.05 | % | 162.52 | % | 241.72 | % | 257.83 | % | 320.78 | % | ||||||||||
Bank Capital Ratios: | ||||||||||||||||||||
Total risk based capital ratio | 11.91 | % | 12.23 | % | 12.25 | % | 12.36 | % | 12.34 | % | ||||||||||
Tier 1 risk based capital ratio | 10.65 | % | 10.98 | % | 11.00 | % | 11.11 | % | 11.09 | % | ||||||||||
Leverage ratio | 8.91 | % | 9.05 | % | 9.06 | % | 9.01 | % | 8.91 | % | ||||||||||
Common equity Tier 1 ratio | 10.65 | % | 10.98 | % | 11.00 | % | 11.11 | % | 11.09 | % | ||||||||||
Tangible common equity | 8.40 | % | 8.93 | % | 8.89 | % | 8.72 | % | 8.58 | % | ||||||||||
Composition of Loans: | ||||||||||||||||||||
Residential real estate | $ | 426,887 | $ | 421,346 | $ | 407,844 | $ | 388,141 | $ | 366,465 | ||||||||||
Commercial real estate | 297,891 | 277,905 | 278,691 | 276,726 | 271,800 | |||||||||||||||
Construction real estate | 169,225 | 157,338 | 157,586 | 144,012 | 149,192 | |||||||||||||||
Commercial and industrial | 124,436 | 120,191 | 122,264 | 113,473 | 101,752 | |||||||||||||||
Credit card | 40,141 | 32,359 | 34,673 | 33,821 | 32,522 | |||||||||||||||
Other | 1,015 | 1,195 | 1,202 | 1,270 | 1,244 | |||||||||||||||
Composition of Deposits: | ||||||||||||||||||||
Non interest bearing | $ | 279,484 | $ | 262,235 | $ | 242,259 | $ | 234,094 | $ | 237,361 | ||||||||||
Interest bearing demand | 129,199 | 85,969 | 85,747 | 66,170 | 88,077 | |||||||||||||||
Savings | 3,572 | 3,595 | 2,866 | 4,597 | 3,902 | |||||||||||||||
Time Deposits | 277,048 | 295,809 | 335,471 | 330,423 | 333,083 | |||||||||||||||
Money Markets | 347,701 | 320,114 | 288,897 | 275,832 | 275,941 | |||||||||||||||
Capital Bank Home Loan Metrics: | ||||||||||||||||||||
Origination of loans held for sale | $ | 134,409 | $ | 74,128 | $ | 70,826 | $ | 81,665 | $ | 95,570 | ||||||||||
Proceeds from loans held for sale, net of gains | 105,418 | 71,693 | 73,883 | 81,029 | 92,195 | |||||||||||||||
Gain on sale of loans | 3,715 | 2,375 | 2,097 | 2,451 | 2,500 | |||||||||||||||
Purchase volume as a % of originations | 79.07 | % | 78.42 | % | 86.72 | % | 92.72 | % | 85.09 | % | ||||||||||
Gain on sale as a % of loans sold(4) | 3.40 | % | 3.21 | % | 2.76 | % | 2.94 | % | 2.64 | % | ||||||||||
OpenSky Credit Card Portfolio Metrics: | ||||||||||||||||||||
Total active customer accounts | 211,408 | 187,423 | 169,981 | 170,160 | 166,661 | |||||||||||||||
Total loans | $ | 40,141 | $ | 32,359 | $ | 34,673 | $ | 33,821 | $ | 32,522 | ||||||||||
Total deposits at the Bank | $ | 73,666 | $ | 65,808 | $ | 59,954 | $ | 59,978 | $ | 58,951 |
(1) | Annualized. |
(2) | Gives effect to a four-for-one common stock split completed effective August 15, 2018. |
(3) | Loans are reflected net of deferred fees and costs. |
(4) | Gain on sale percentage is calculated as gain on sale of loans divided by the sum of gain on sale of loans and proceeds from loans held for sale, net of gains. |