SEC Filing | Capital Bancorp, Inc.

View:

Download DOC

Download PDF

Download XLS

Download XBRL

cbnk-20240722

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 22, 2024

CAPITAL BANCORP, INC.

(Exact name of registrant as specified in its charter)


Maryland	001-38671	52-2083046
(State or other jurisdiction of incorporation or organization)	(Commission file number)	(IRS Employer Identification No.)

2275 Research Boulevard, Suite 600, Rockville, Maryland 20850

(Address of principal executive offices) (Zip Code)

(301) 468-8848

Registrant’s telephone number, including area code

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol	Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share	CBNK	NASDAQ Stock Market

Item 2.02 Results of Operations and Financial Disclosure

On July 22, 2024, Capital Bancorp, Inc. (the “Company”) issued a press release announcing the Company’s unaudited financial results for the three and six months ended June 30, 2024. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and hereby incorporated by reference.

The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 to this Current Report on Form 8-K, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of the Company under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.

Item 8.01. Other Events

On July 19, 2024, the Company's Board of Directors declared a $0.10 per share dividend, payable on August 21, 2024 to stockholders of record on August 5, 2024.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits


99.1			Press Release, dated July 22, 2024.

104			Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


			CAPITAL BANCORP, INC.


Date: July 22, 2024			By: /s/ Dominic Canuso
			Name: Dominic Canuso
			Title: Chief Financial Officer

Document

https://cdn.kscope.io/a9a2c8335d1c627af654b9cd2f3a47ab-capitalbancorplogoa21.jpg

Capital Bancorp, Inc. Announces Broad Based Growth and Expanding Margin Leading to a 25% Net Income Increase from the Prior Quarter

Second Quarter 2024 Results

•Net Income of $8.2 million, or $0.59 per share

◦Net Income, as adjusted to exclude the impact of merger-related expenses (non-GAAP)(1), of $8.3 million, or $0.59 per share

•Net Interest Income increased $2.1 million, or 5.9%, from 1Q 2024

•Net Interest Margin ("NIM") increased to 6.46% as compared to 6.24% (1Q 2024)

◦Core NIM, as adjusted to exclude the impact of credit card loans (non-GAAP)(1) increased to 4.00% as compared to 3.85% (1Q 2024)

•Loan Growth of $57.1 million, or 11.7% annualized for 2Q 2024

•Deposit Growth of $94.7 million, or 19.0% annualized for 2Q 2024; Noninterest bearing deposits increased $18.8 million, or 11.3% annualized from 1Q 2024

•Cash dividend of $0.10 per share declared, or 25% higher than the prior quarter

Rockville, Maryland, July 22, 2024 (GLOBE NEWSWIRE) – Capital Bancorp, Inc. (the "Company") (NASDAQ: CBNK), the holding company for Capital Bank, N.A. (the "Bank"), today reported net income of $8.2 million, or $0.59 per diluted share, for the second quarter 2024, compared to net income of $6.6 million, or $0.47 per diluted share, for the first quarter 2024, and $7.3 million, or $0.52 per diluted share, for the second quarter 2023. Net income, as adjusted to exclude the impact of merger-related expenses (non-GAAP)(1), was $8.3 million, or $0.59 per diluted share, for the second quarter 2024, compared to $7.1 million, or $0.51 per diluted share, for the first quarter 2024.

The Company also declared a cash dividend on its common stock of $0.10 per share. The dividend is payable on August 21, 2024 to shareholders of record on August 5, 2024. The dividend declared of $0.10 is $0.02, or 25.0% higher than the prior quarter dividend reflecting the strength of earnings and capital position. The Company has increased its dividend each year since it first started paying dividends in 2021.

“All of our businesses continued to make progress in the second quarter with sustained loan and deposit growth, increased credit card accounts and revenue growth, mortgage banking income growth, and continued credit stability,” said Ed Barry, Chief Executive Officer of the Company and the Bank. “These positive trends drove stable deposit costs, record net interest income, and increased net interest margin. We were also pleased to receive approval for our pending acquisition of Integrated Financial Holdings, Inc. from the Federal Reserve and we continue to work towards obtaining all approvals and closing requirements. IFHI's expertise in niche C&I lending will further diversify our lending and fee generating capabilities while enhancing shareholder value.”

"The Board is very pleased with the second quarter results and, in particular, with the improvement in our NIM and the growth of our loan and deposit balances. If the economy cooperates, we anticipate these improvements will result in continued steady growth in our EPS and TBV,” said Steven J Schwartz, Chairman of the Company. “We reaffirm our steadfast commitment to smartly grow enterprise value of the Company, while continually expanding and improving the services and products we offer to our customers.”

(1) Reconciliations of the non–U.S. generally accepted accounting principles ("GAAP") measures are set forth in the Appendix at the end of this press release.

Pending Acquisition of Integrated Financial Holdings, Inc.

Regarding the previously announced pending merger with Integrated Financial Holdings, Inc. ("IFHI"), the Company incurred pre-tax merger-related expenses of $0.1 million for the second quarter 2024 compared to $0.7 million for the first quarter 2024, consistent with modeled expectations.

On July 9, 2024, the Company received regulatory approval from the Federal Reserve Bank of Richmond, acting on delegated authority from the Board of Governors of the Federal Reserve System, for the proposed merger of IFHI with and into the Company. Completion of the merger remains subject to the approval of the Office of the Comptroller of the Currency, the approval of the Company's and IFHI’s shareholders and the satisfaction of customary closing conditions. The special meeting of the Company will be held on August 15, 2024 at 3:00 p.m., Eastern Time.

The following table provides a reconciliation of the Company's net income under GAAP to non-GAAP results excluding merger-related expenses.


	Second Quarter 2024								First Quarter 2024
(in thousands except per share data)	Income Before Income Taxes		Income Tax Expense		Net Income		Diluted Earnings per Share		Income Before Income Taxes		Income Tax Expense		Net Income		Diluted Earnings per Share
GAAP Earnings	$	10,933	$	2,728	$	8,205	$	0.59	$	8,624	$	2,062	$	6,562	$	0.47
Add: Merger-Related Expenses	83		21		62				712		174		538
Non-GAAP Earnings	$	11,016	$	2,749	$	8,267	$	0.59	$	9,336	$	2,236	$	7,100	$	0.51


	Six Months Ended June 30, 2024
(in thousands except per share data)	Income Before Income Taxes		Income Tax Expense		Net Income		Diluted Earnings per Share
GAAP Earnings	$	19,557	$	4,790	$	14,767	$	1.06
Add: Merger-Related Expenses	795		195		600
Non-GAAP Earnings	$	20,352	$	4,985	$	15,367	$	1.10

Note: The tax benefit associated with merger-related expenses has been adjusted to reflect the estimated nondeductible portion of the expenses.

Second Quarter 2024 Highlights

Capital Bancorp, Inc.

Earnings Summary - Net income of $8.2 million, or $0.59 per diluted share, increased $1.6 million compared to $6.6 million, or $0.47 per diluted share, for the first quarter 2024. Net income, as adjusted to exclude the impact of merger-related expenses (non-GAAP)(1), was $8.3 million, or $0.59 per diluted share, for the second quarter 2024 compared to $7.1 million, or $0.51 per diluted share, for the first quarter 2024.

•Net interest income of $37.1 million increased $2.1 million compared to $35.0 million for the first quarter 2024. Interest income of $50.6 million increased $2.2 million compared to $48.4 million for the first quarter 2024, primarily due to interest income from $65.3 million in average portfolio loan growth. Interest expense of $13.6 million increased $0.2 million compared to $13.4 million for the first quarter 2024 as interest expense from time deposits increased $0.3 million as growth in average balances increased $15.9 million.

•The provision for credit losses was $3.4 million, an increase of $0.7 million from the first quarter 2024 primarily driven by unsecured credit card loan growth in the quarter. Net charge-offs totaled $1.9 million in the second quarter including $1.5 million from credit card related loans and $0.4 million from residential loans. Net charge-offs totaled $2.0 million in the first quarter 2024

including $1.7 million from credit card related loans and $0.3 million from commercial loans. At June 30, 2024, the allowance for credit losses to total loans ratio was 1.53%.

•Noninterest income of $6.9 million increased $0.9 million compared to $6.0 million for the first quarter 2024. Mortgage banking revenue increased $0.5 million primarily due to increased mortgage loans sold while credit card fees increased $0.4 million primarily related to interchange income.

•Noninterest expense of $29.5 million remained stable as compared to $29.5 million for the first quarter 2024. Within this category, variances included the following:

◦Salaries and employee benefits of $13.3 million increased $0.4 million due to an increase in base salaries expense of $0.2 million, incentive based compensation expense of $0.1 million and a decrease in deferred salary expense (an increase in expense) of $0.1 million as we continue to invest in talent.

◦Occupancy and equipment expense of $1.9 million increased $0.3 million related to software licensing expense to support business growth.

◦Merger-related expenses totaled $0.1 million in the second quarter 2024 as compared to $0.7 million in the first quarter 2024, consistent with modeled expectations. Primarily all merger-related expenses have been related to professional fees including legal fees, third party consulting fees and other outside service provider expenses.

•Income tax expense of $2.7 million, or 25.0% of pre-tax income for the second quarter 2024, increased $0.7 million from $2.1 million, or 23.9% of pre-tax income for the first quarter 2024, reflective of an increase in the weighted average state income tax rate.

Performance and Efficiency Ratios – Annualized return on average assets ("ROAA") and annualized return on average equity ("ROAE") were 1.40% and 12.53%, respectively, for the three months ended June 30, 2024, compared to 1.15% and 10.19%, respectively, for the three months ended March 31, 2024.

•Annualized ROAA and annualized ROAE, as adjusted to exclude the impact of merger-related expenses (non-GAAP)(1), were 1.41% and 12.62%, respectively, for the three months ended June 30, 2024, compared to 1.24% and 11.03%, respectively, for the three months ended March 31, 2024.

•The efficiency ratio was 67.11% for the three months ended June 30, 2024, compared to 71.95% for the three months ended March 31, 2024. The efficiency ratio, as adjusted to exclude the impact of merger-related expenses (non-GAAP)(1), was 66.92% for the three months ended June 30, 2024 compared to 70.22% for the three months ended March 31, 2024.

Balance Sheet – Total assets of $2.4 billion at June 30, 2024 increased $114.3 million, or 4.9%, from March 31, 2024.

•Cash and cash equivalents of $136.5 million at June 30, 2024 increased $51.3 million from March 31, 2024, as total deposits increased $94.7 million, and Federal Home Loan Bank advances increased $10.0 million, partially offset by an increase in total portfolio loans of $57.1 million.

•Total portfolio loans of $2.0 billion at June 30, 2024 increased $57.1 million, or 2.9% growth from March 31, 2024. Total average loans increased $65.3 million quarter over quarter.

•Total deposits of $2.1 billion at June 30, 2024 increased $94.7 million, or 4.7% growth, from March 31, 2024, while total average deposits increased $53.2 million quarter over quarter. The increase in deposits, when comparing June 30, 2024 to March 31, 2024, includes $18.8 million of noninterest-bearing deposits primarily related to growth in title company deposit balances. Average portfolio loans-to-deposit ratio of 99.10% for the three months ended June 30, 2024 increased from 98.46% for the three months ended March 31, 2024.

•The investment securities portfolio continues to be classified as available for sale and had a fair market value of $207.9 million, or 8.5% of total assets, at June 30, 2024 up from $202.3 million at March 31, 2024. The amortized cost of the investment securities portfolio was $227.1 million, with an effective duration of 2.92 years. U.S. Treasury securities represented 64.3% of the overall investment portfolio at June 30, 2024. The accumulated other comprehensive loss on the investment securities portfolio decreased $0.5 million during the quarter to $13.1 million as of June 30, 2024, which represents 4.9% of total stockholders' equity. The Company does not have a held to maturity investment securities portfolio.

Net Interest Margin - Net interest margin increased to 6.46% for the three months ended June 30, 2024, compared to 6.24% for the three months ended March 31, 2024. Core Net Interest Margin, as adjusted to exclude the impact of credit card loans (non-GAAP)(1) increased to 4.00% and included 4 basis points from interest income recognized from nonaccrual loans as compared to 3.85% for the three months ended March 31, 2024.

•The average yield on interest earning assets of 8.82% increased 19 basis points compared to the first quarter 2024. The yield on portfolio loans, as adjusted to exclude the impact of credit card loans (non-GAAP)(1), of 7.04% for the second quarter 2024, increased 8 basis points primarily from portfolio turnover. New portfolio loans (excluding credit card loans) originated in the second quarter 2024 totaled $112.3 million with a weighted average yield of 8.25% as compared to $122.7 million with a weighted average yield of 8.24% in the first quarter 2024.

•The average rate on total deposits of 2.64% for the second quarter 2024 decreased 3 basis points from the first quarter 2024, primarily driven by title company balance growth in low and no interest bearing deposits.

Deposits - Total deposits at June 30, 2024 increased by $94.7 million, or 4.7% unannualized growth, compared to March 31, 2024, primarily driven by growth in low interest-bearing demand and noninterest-bearing deposits from title companies of $86.4 million.

•Noninterest-bearing deposits of $684.6 million increased $18.8 million, or 2.8%, compared to March 31, 2024. Interest-bearing deposits of $1.4 billion increased $76.0 million, or 5.7%, compared to March 31, 2024 including an increase in interest-bearing demand accounts of $72.1 million. Brokered time deposits totaled $155.1 million at June 30, 2024, a decrease of $5.5 million from March 31, 2024.

Cost of Interest-Bearing Liabilities - Growth in interest-bearing demand accounts resulted in the average cost of interest-bearing liabilities decreasing to 3.86% for the quarter ended June 30, 2024, compared to 3.90% for the first quarter 2024.

•Average interest-bearing demand accounts of $216.2 million increased $33.0 million, or 18.0%, compared to March 31, 2024.

•Average time deposits of $465.8 million increased $15.9 million, or 3.5%, compared to March 31, 2024.

•Average noninterest-bearing deposits of $653.0 million increased $15.9 million, or 2.5%, compared to March 31, 2024, and represented 32.5% of total average deposits at June 30, 2024.

Capital Positions - As of June 30, 2024, the Company reported a robust common equity tier 1 capital ratio of 15.08%, compared to 14.92% at March 31, 2024. At June 30, 2024, the Company maintains regulatory capital ratios that exceed all capital adequacy requirements.

Credit Metrics and Asset Quality - The allowance for credit losses to total loans ratio was 1.53% at June 30, 2024 as compared to an allowance for credit losses to total loans ratio of 1.49% at March 31, 2024. Nonperforming assets decreased 4 basis points to 0.58% of total assets at June 30, 2024 compared to 0.62% at March 31, 2024 as a result of a decrease in nonaccrual loans at June 30, 2024 to $14.1 million compared to $14.4 million at March 31, 2024. At June 30, 2024 special mention loans totaled $23.3 million, or 1.2% of total portfolio loans, as compared to $27.5 million, or 1.4% of total portfolio loans, at March 31, 2024. At June 30, 2024, substandard loans totaled $22.1 million, or 1.2% of total portfolio loans, as compared to $14.1 million, or .7% of total portfolio loans, at March 31, 2024.

Consistent Tangible Book Value Growth - Tangible book value per common share(1) grew 3.1% to $19.26 at June 30, 2024 when compared to March 31, 2024. The Company did not have goodwill or other intangible assets during any of the periods presented and therefore, tangible book value per share(1) is equal to book value per share.

Liquidity - Total sources of available borrowings at June 30, 2024 totaled $764.2 million, including available collateralized lines of credit of $570.2 million, unsecured lines of credit with other banks of $76.0 million and unpledged investment securities available as collateral for potential additional borrowings of $118.0 million.

Commercial Bank

Continued Portfolio Loan Growth - Portfolio loans, excluding credit cards, increased by $47.4 million, to $1.9 billion, gross, at June 30, 2024 compared to March 31, 2024. The increase in portfolio loans, as disclosed in the Composition of Loans table within the Historical Financial Highlights includes residential real estate loans of $24.2 million, lender finance loans of $19.8 million and commercial real estate loans of $8.4 million, partially offset by a decrease in business equity lines of credit of $11.8 million. Lender finance loans are loans to companies used to purchase finance receivables or to extend financing to the underlying obligors and are secured primarily by the finance receivables held by our borrowers.

Net Interest Income - Interest income of $33.9 million increased $1.4 million compared to $32.5 million for the first quarter 2024, driven by loan growth and higher loan yields. Interest expense of $13.3 million increased $0.2 million, driven by an increase in average balances in the second quarter 2024.

Credit Metrics - Nonperforming assets decreased 4 basis points to 0.58% of total assets at June 30, 2024 compared to 0.62% at March 31, 2024 as a result of a decrease in nonaccrual loans at June 30, 2024 to $14.1 million compared to $14.4 million at March 31, 2024.

The following tables present non-owner-occupied and owner-occupied commercial real estate loans and multi-family loans and the weighted average loan-to-value ("LTV").

Non-owner-occupied commercial real estate loans, including multi-family



	As of June 30, 2024
(in thousands)	Amount		Average Loan Size		Weighted Average LTV(1)		% of Non-Owner-Occupied Commercial Real Estate Loans		% of Total Portfolio Loans, Gross
Loan type:
Multi-family	$	156,744	$	1,823	56.1	%	Not Applicable		7.7	%

Retail	$	113,697	$	1,458	54.2	%	28.7	%	5.6	%
Mixed use	94,143		1,177		51.3	%	23.7	%	4.6	%
Industrial	61,992		1,127		54.6	%	15.6	%	3.1	%
Hotel	75,427		4,190		50.8	%	19.0	%	3.7	%
Office	13,699		527		63.1	%	3.4	%	0.7	%
Other	38,122		1,733		48.2	%	9.6	%	1.9	%


Total non-owner-occupied commercial real estate loans	$	397,080	$	1,423	52.7	%	100.0	%	19.6	%
Total portfolio loans, gross	$	2,028,367

Owner-occupied commercial real estate loans



	As of June 30, 2024
(in thousands)	Amount		Average Loan Size		Weighted Average LTV(1)		% of Owner-Occupied Commercial Real Estate Loans		% of Total Portfolio Loans, Gross
Loan type:
Industrial	$	78,596	$	1,191	53.3	%	24.6	%	3.9	%


Office	42,876		621		57.1	%	13.4	%	2.1	%
Retail	40,596		766		59.1	%	12.7	%	2.0	%
Mixed use	17,657		929		65.6	%	5.5	%	0.9	%
Other(2)	139,644		2,971		61.2	%	43.8	%	6.9	%


Total owner-occupied commercial real estate loans	$	319,369	$	1,257	58.7	%	100.0	%	15.7	%
Total portfolio loans, gross	$	2,028,367

(1) The weighted average LTV of the loan categories previously mentioned are calculated by reference to the most recent appraisal of the property securing each loan.

(2) Other owner-occupied commercial real estate loans include special purpose loans of $58.3 million, skilled nursing loans of $53.8 million, and other loans of $27.5 million.

Classified and Criticized Loans - At June 30, 2024, special mention loans totaled $23.3 million, or 1.2% of total portfolio loans, as compared to $27.5 million, or 1.4% of total portfolio loans, at March 31, 2024. At June 30, 2024, substandard loans totaled $22.1 million, or 1.2% of total portfolio loans, as compared to $14.1 million, or 0.7% of total portfolio loans, at March 31, 2024.

OpenSky™

Revenues - Total revenue of $20.2 million increased $1.3 million from the first quarter 2024. Interest income of $15.8 million increased $0.9 million from the first quarter 2024. Average OpenSky™ loan balances, net of reserves and deferred fees of $111.3 million for the second quarter 2024, increased $0.8 million, or 0.7%, compared to $110.5 million for the first quarter 2024. Noninterest income of $4.4 million increased $0.5 million from the first quarter 2024 primarily related to interchange income.

Noninterest Expense - Total noninterest expense of $13.8 million increased $0.2 million from the first quarter 2024 primarily related to data processing expense.

Loan and Deposit Balances - OpenSky™ loan balances, net of reserves, of $122.2 million at June 30, 2024 increased by $10.3 million, or 9.2%, compared to $111.9 million at March 31, 2024. Corresponding deposit balances of $173.5 million at June 30, 2024 increased $1.7 million, or 1.0%, compared to $171.8 million at March 31, 2024. Gross unsecured loan balances of $33.6 million at June 30, 2024 increased $5.1 million, or 17.7%, compared to $28.5 million at March 31, 2024. During the second quarter 2024, the number of OpenSky™ credit card accounts increased by 10,784 to 537,734 from March 31, 2024.

OpenSky™ Credit - Card delinquencies remained stable in the second quarter 2024 when compared to the first quarter 2024. The provision for credit losses increased $0.7 million compared to the first quarter 2024 as card balances, net of reserves, increased $10.3 million during the second quarter 2024 as compared to a decrease of $11.4 million during the first quarter 2024.


COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited

	Quarter Ended									2Q24 vs 1Q24				2Q24 vs 2Q23
(in thousands except per share data)	June 30, 2024			March 31, 2024			June 30, 2023			$ Change		% Change		$ Change		% Change
Earnings Summary
Interest income	$	50,615		$	48,369		$	45,080		$	2,246	4.6	%	$	5,535	12.3	%
Interest expense	13,558			13,361			9,740			197		1.5	%	3,818		39.2	%
Net interest income	37,057			35,008			35,340			2,049		5.9	%	1,717		4.9	%
Provision for credit losses	3,417			2,727			2,862			690		25.3	%	555		19.4	%
Provision for credit losses on unfunded commitments	104			142			—			(38)		(26.8)	%	104		—	%
Noninterest income	6,890			5,972			6,687			918		15.4	%	203		3.0	%
Noninterest expense	29,493			29,487			29,592			6		—	%	(99)		(0.3)	%
Income before income taxes	10,933			8,624			9,573			2,309		26.8	%	1,360		14.2	%
Income tax expense	2,728			2,062			2,255			666		32.3	%	473		21.0	%
Net income	$	8,205		$	6,562		$	7,318		$	1,643	25.0	%	$	887	12.1	%

Pre-tax pre-provision net revenue ("PPNR") (1)	$	14,454		$	11,493		$	12,435		$	2,961	25.8	%	$	2,019	16.2	%
PPNR, as adjusted(1)	$	14,537		$	12,205		$	12,435		$	2,332	19.1	%	$	2,102	16.9	%

Common Share Data
Earnings per share - Basic	$	0.59		$	0.47		$	0.52		$	0.12	25.5	%	$	0.07	13.5	%
Earnings per share - Diluted	$	0.59		$	0.47		$	0.52		$	0.12	25.5	%	$	0.07	13.5	%
Earnings per share - Diluted, as adjusted(1)	$	0.59		$	0.51		$	0.52		$	0.08	15.7	%	$	0.07	13.5	%
Weighted average common shares - Basic	13,895			13,919			14,025
Weighted average common shares - Diluted	13,895			13,919			14,059

Return Ratios
Return on average assets (annualized)	1.40		%	1.15		%	1.34		%
Return on average assets, as adjusted (annualized)(1)	1.41		%	1.24		%	1.34		%

Return on average equity (annualized)	12.53		%	10.19		%	12.30		%
Return on average equity, as adjusted (annualized)(1)	12.62		%	11.03		%	12.30		%

______________

(1) Refer to Appendix for reconciliation of non-GAAP measures.


COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited (Continued)

	Six Months Ended
	June 30,
(in thousands except per share data)	2024			2023			$ Change		% Change
Earnings Summary
Interest income	$	98,984		$	88,496		$	10,488	11.9	%
Interest expense	26,919			18,669			8,250		44.2	%
Net interest income	72,065			69,827			2,238		3.2	%
Provision for credit losses	6,144			4,522			1,622		35.9	%
Provision for (release of) credit losses on unfunded commitments	246			(19)			265		(1,394.7)	%
Noninterest income	12,862			12,713			149		1.2	%
Noninterest expense	58,980			55,814			3,166		5.7	%
Income before income taxes	19,557			22,223			(2,666)		(12.0)	%
Income tax expense	4,790			5,170			(380)		(7.4)	%
Net income	$	14,767		$	17,053		$	(2,286)	(13.4)	%

Pre-tax pre-provision net revenue ("PPNR") (1)	$	25,947		$	26,726		$	(779)	(2.9)	%
PPNR, as adjusted(1)	$	26,742		$	26,726		$	16	0.1	%

Common Share Data
Earnings per share - Basic	$	1.06		$	1.21		$	(0.15)	(12.4)	%
Earnings per share - Diluted	$	1.06		$	1.20		$	(0.14)	(11.7)	%
Earnings per share - Diluted, as adjusted(1)	$	1.10		$	1.20
Weighted average common shares - Basic	13,907			14,092
Weighted average common shares - Diluted	13,907			14,210

Return Ratios
Return on average assets (annualized)	1.28		%	1.59		%
Return on average assets, as adjusted (annualized)(1)	1.33		%	1.59		%

Return on average equity (annualized)	11.37		%	14.60		%
Return on average equity, as adjusted (annualized)(1)	11.83		%	14.60		%

______________

(1) Refer to Appendix for reconciliation of non-GAAP measures.


COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited (Continued)

	Quarter Ended						Quarter Ended
	June 30,						March 31,		December 31,		September 30,
(in thousands except per share data)	2024		2023		% Change		2024		2023		2023
Balance Sheet Highlights
Assets	$	2,438,583	$	2,227,866	9.5	%	$	2,324,238	$	2,226,176	$	2,272,484
Investment securities available for sale	207,917		208,464		(0.3)	%	202,254		208,329		206,055
Mortgage loans held for sale	19,219		10,146		89.4	%	10,303		7,481		4,843
Portfolio loans receivable (2)	2,021,588		1,838,131		10.0	%	1,964,525		1,903,288		1,862,679
Allowance for credit losses	30,832		27,495		12.1	%	29,350		28,610		28,279
Deposits	2,100,428		1,934,361		8.6	%	2,005,695		1,895,996		1,967,988
FHLB borrowings	32,000		22,000		45.5	%	22,000		22,000		22,000
Other borrowed funds	12,062		12,062		—	%	12,062		27,062		12,062
Total stockholders' equity	267,854		237,435		12.8	%	259,465		254,860		242,878
Tangible common equity (1)	267,854		237,435		12.8	%	259,465		254,860		242,878

Common shares outstanding	13,910		13,981		(0.5)	%	13,890		13,923		13,893
Book value per share	$	19.26	$	16.98	13.4	%	$	18.68	$	18.31	$	17.48
Tangible book value per share (1)	$	19.26	$	16.98	13.4	%	$	18.68	$	18.31	$	17.48
Dividends per share	$	0.08	$	0.06	33.3	%	$	0.08	$	0.08	$	0.08

______________

(1) Refer to Appendix for reconciliation of non-GAAP measures.

(2) Loans are reflected net of deferred fees and costs.

Operating Results - Comparison of Three Months Ended June 30, 2024 and 2023

For the three months ended June 30, 2024, net interest income of $37.1 million increased $1.7 million from $35.3 million in the same period in 2023. The net interest margin decreased 17 basis points to 6.46% for the three months ended June 30, 2024 from the same period in 2023 as the increase in cost of deposits, including money market accounts and time deposits, outpaced the increase in portfolio loan yields, including credit card loans. Net interest margin, excluding credit card loans(1), decreased to 4.00% for the three months ended June 30, 2024, compared to 4.06% for the same period in 2023.

For the three months ended June 30, 2024, average interest earning assets increased $170.1 million, or 8.0%, to $2.3 billion as compared to the same period in 2023, and the average yield on interest earning assets increased 36 basis points. Compared to the same period in the prior year, average interest-bearing liabilities increased $164.4 million, or 13.2%, and the average cost of interest-bearing liabilities increased to 3.86%, a 73 basis point increase from 3.13%.

For the three months ended June 30, 2024, the provision for credit losses was $3.4 million, an increase of $0.6 million from the same period in 2023, primarily driven by unsecured credit card loan growth. Net charge-offs for the three months ended June 30, 2024 were $1.9 million, or 0.39% on an annualized basis of average portfolio loans, compared to $1.6 million, or 0.35% on an annualized basis of average loans for the same period in 2023. Of the $1.9 million in net charge-offs during the second quarter 2024, $0.9 million related to secured and partially secured cards in the credit card portfolio and $0.6 million related to unsecured cards. Of the $1.6 million in net charge-offs during the second quarter 2023, $1.5 million related to secured and partially secured cards in the credit card portfolio and $0.1 million related to unsecured cards.

For the three months ended June 30, 2024, noninterest income of $6.9 million increased $0.2 million, or 3.0%, from the same period in 2023. Mortgage banking revenue of $2.0 million increased $0.7 million due to an increase in salable originations. Credit card fees of $4.3 million decreased $0.4 million primarily related to lower interchange and other fee income.

Credit card loan balances, net of reserves, decreased by $0.7 million to $122.2 million as of June 30, 2024, from $122.9 million at June 30, 2023. The related deposit account balances decreased 7.0% to $173.5 million at June 30, 2024 when compared to $186.6 million at June 30, 2023, reflective of the reduction in the number of open secured card customer accounts year over year.

The efficiency ratio for the three months ended June 30, 2024 was 67.11% compared to 70.41% for the three months ended June 30, 2023.

For the three months ended June 30, 2024, noninterest expense of $29.5 million decreased $0.1 million, or 0.3%, from $29.6 million for the same period in 2023. The change includes decreases in professional fees of $0.8 million, advertising expense of $0.6 million, operational losses of $0.4 million and loan processing expense of $0.2 million. Offsetting increases include salaries and employee benefits expense of $1.1 million, occupancy and equipment expense of $0.3 million, data processing expense of $0.2 million, other operating expense of $0.2 million and merger-related expenses of $0.1 million.

Operating Results - Comparison of Six Months Ended June 30, 2024 and 2023

For the six months ended June 30, 2024, net interest income of $72.1 million increased $2.2 million from the same period in 2023, primarily due to increased average balances of $182.2 million in portfolio loans combined with an 11 basis point increase in the yield on portfolio loans, offset by increases in the cost of funding. The net interest margin decreased 29 basis points to 6.35% for the six months ended June 30, 2024 from the same period in 2023. Net interest margin, excluding credit card loans(1), was 3.93% for the six months ended June 30, 2024, compared to 3.94% for the same period in 2023.

For the six months ended June 30, 2024, average interest earning assets increased $160.3 million, or 7.6%, to $2.3 billion as compared to the same period in 2023, and the average yield on interest earning assets increased 31 basis points. Compared to the same period in the prior year, average interest-bearing liabilities increased $154.2 million, or 12.4%, while the average cost of interest-bearing liabilities increased 85 basis points to 3.88% from 3.03%.

For the six months ended June 30, 2024, the provision for credit losses was $6.1 million, an increase of $1.6 million from the prior year, attributable primarily to portfolio loan growth and specific reserves of $1.1 million for collateral dependent loans at June 30, 2024 as compared to $0.3 million at June 30, 2024. Net charge-offs for the six months ended June 30, 2024 were $3.9 million, or 0.40% annualized of average portfolio loans, compared to $4.2 million, or 0.48% annualized of average portfolio loans, for the same period in 2023. The $3.9 million in net charge-offs during the six months ended June 30, 2024 was comprised primarily of credit card portfolio net charge-offs, with $2.1 million related to secured and partially secured cards while $1.1 million was related to unsecured cards.

For the six months ended June 30, 2024, noninterest income of $12.9 million increased $0.2 million, or 1.2%, from the same period in 2023. Mortgage banking revenue of $3.4 million increased $1.0 million due to an increase in home loan sales while credit card fees of $8.2 million declined $0.7 million as the number of open customer accounts declined to 537,734 at June 30, 2024 from 540,058 year over year, which resulted in lower interchange and other fee income recognized compared to the prior year.

The efficiency ratio for the six months ended June 30, 2024 was 69.45% compared to 67.62% for the six months ended June 30, 2023.

For the six months ended June 30, 2024, noninterest expense of $59.0 million increased $3.2 million, or 5.7%, from the same period in 2023. The change includes increases in salaries and employee benefits of $1.5 million, or 6.0%, advertising expense of $0.9 million, merger-related expenses of $0.8 million, occupancy and equipment expense of $0.7 million and other operating expenses of $0.7 million partially offset by a decrease in professional fees of $1.3 million.

Financial Condition

Total assets at June 30, 2024 were $2.4 billion, an increase of $114.3 million, or 4.9%, from the balance at March 31, 2024 and an increase of $210.7 million, or 9.5%, from the balance at June 30, 2023.

Net portfolio loans, which exclude mortgage loans held for sale, totaled $2.0 billion at June 30, 2024, an increase of $57.1 million, up 2.9% or 11.6% annualized, compared to March 31, 2024, and an increase of $183.5 million, or 10.0%, compared to $1.8 billion at June 30, 2023.

The Company recorded a provision for credit losses of $6.1 million during the six months ended June 30, 2024, which increased the allowance for credit losses to $30.8 million, or 1.53% of total loans at June 30, 2024, representing an increase of $1.5 million over the balance at March 31, 2024.

Nonperforming assets, which were comprised solely of nonperforming loans as of June 30, 2024, were $14.1 million, or 0.58% of total assets, down from $14.4 million, or 0.62% of total assets at March 31, 2024, and down from $15.7 million, or 0.71% of total assets at June 30, 2023.

Deposits were $2.1 billion at June 30, 2024, an increase of $94.7 million, or 4.7%, from the balance at March 31, 2024 and an increase of $166.1 million, or 8.6%, from the balance at June 30, 2023. Average deposits of $2.0 billion for the three months ended June 30, 2024 increased $53.2 million, or 2.7%, as compared to the three months ended March 31, 2024.

Rising interest rates have resulted in some customers moving balances from noninterest-bearing deposit accounts to interest-bearing deposit accounts. As a result of the migration, average noninterest-bearing deposit balances decreased $23.3 million to $653.0 million as of June 30, 2024, as compared to June 30, 2023.

Noninterest-bearing deposits represented 32.6% of total deposits at June 30, 2024 compared to 35.8% at June 30, 2023. Uninsured deposits were approximately $923.7 million as of June 30, 2024, representing 44.0% of the Company's deposit portfolio, compared to $855.7 million, or 42.7%, at March 31, 2024, and $860.4 million, or 44.5%, at June 30, 2023.

Stockholders’ equity increased to $267.9 million as of June 30, 2024, compared to $259.5 million at March 31, 2024 and $237.4 million at June 30, 2023. As of June 30, 2024, the Bank's capital ratios continued to exceed the regulatory requirements for a “well-capitalized” institution.


Consolidated Statements of Income (Unaudited)
	Three Months Ended										Six Months Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		June 30, 2024		June 30, 2023
Interest income
Loans, including fees	$	48,275	$	45,991	$	45,109	$	45,385	$	42,991	$	94,266	$	84,266
Investment securities available for sale	1,308		1,251		1,083		1,089		1,266		2,559		2,643
Federal funds sold and other	1,032		1,127		777		1,267		823		2,159		1,587
Total interest income	50,615		48,369		46,969		47,741		45,080		98,984		88,496

Interest expense
Deposits	13,050		12,833		11,759		10,703		9,409		25,883		17,163
Borrowed funds	508		528		321		228		331		1,036		1,506
Total interest expense	13,558		13,361		12,080		10,931		9,740		26,919		18,669

Net interest income	37,057		35,008		34,889		36,810		35,340		72,065		69,827
Provision for credit losses	3,417		2,727		2,808		2,280		2,862		6,144		4,522
Provision for (release of) credit losses on unfunded commitments	104		142		(106)		24		—		246		(19)
Net interest income after provision for credit losses	33,536		32,139		32,187		34,506		32,478		65,675		65,324

Noninterest income
Service charges on deposits	200		207		240		250		245		407		474
Credit card fees	4,330		3,881		3,970		4,387		4,706		8,211		8,916
Mortgage banking revenue	1,990		1,453		1,166		1,243		1,332		3,443		2,487


Other income	370		431		560		446		404		801		836
Total noninterest income	6,890		5,972		5,936		6,326		6,687		12,862		12,713

Noninterest expenses
Salaries and employee benefits	13,272		12,907		11,638		12,419		12,143		26,179		24,697
Occupancy and equipment	1,864		1,613		1,573		1,351		1,536		3,477		2,749
Professional fees	1,769		1,947		1,930		2,358		2,608		3,716		4,982
Data processing	6,788		6,761		6,128		6,469		6,559		13,549		13,089
Advertising	2,072		2,032		1,433		1,565		2,646		4,104		3,163
Loan processing	476		371		198		426		660		847		1,009
Foreclosed real estate expenses, net	—		1		—		1		—		1		6
Merger-related expenses	83		712		—		—		—		795		—
Operational losses	782		931		1,490		953		1,206		1,713		2,170
Other operating	2,387		2,212		2,517		2,504		2,234		4,599		3,949
Total noninterest expenses	29,493		29,487		26,907		28,046		29,592		58,980		55,814
Income before income taxes	10,933		8,624		11,216		12,786		9,573		19,557		22,223
Income tax expense	2,728		2,062		2,186		2,998		2,255		4,790		5,170
Net income	$	8,205	$	6,562	$	9,030	$	9,788	$	7,318	$	14,767	$	17,053


Consolidated Balance Sheets
	(unaudited)		(unaudited)		(audited)		(unaudited)		(unaudited)
(in thousands except share data)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023
Assets
Cash and due from banks	$	19,294	$	12,361	$	14,513	$	13,767	$	18,619
Interest-bearing deposits at other financial institutions	117,160		72,787		39,044		130,428		100,343
Federal funds sold	57		56		407		1,957		376
Total cash and cash equivalents	136,511		85,204		53,964		146,152		119,338
Investment securities available for sale	207,917		202,254		208,329		206,055		208,464

Restricted investments	4,930		4,441		4,353		4,340		3,803
Loans held for sale	19,219		10,303		7,481		4,843		10,146

Portfolio loans receivable, net of deferred fees and costs	2,021,588		1,964,525		1,903,288		1,862,679		1,838,131
Less allowance for credit losses	(30,832)		(29,350)		(28,610)		(28,279)		(27,495)
Total portfolio loans held for investment, net	1,990,756		1,935,175		1,874,678		1,834,400		1,810,636
Premises and equipment, net	5,551		4,500		5,069		5,297		5,494
Accrued interest receivable	12,162		12,258		11,494		11,231		10,155
Deferred tax asset	12,150		12,311		12,252		13,644		13,616


Bank owned life insurance	38,414		38,062		37,711		37,315		37,041
Accounts receivable	1,336		11,637		1,055		696		450
Other assets	9,637		8,093		9,790		8,511		8,723
Total assets	$	2,438,583	$	2,324,238	$	2,226,176	$	2,272,484	$	2,227,866

Liabilities
Deposits
Noninterest-bearing	$	684,574	$	665,812	$	617,373	$	680,803	$	693,129
Interest-bearing	1,415,854		1,339,883		1,278,623		1,287,185		1,241,232
Total deposits	2,100,428		2,005,695		1,895,996		1,967,988		1,934,361


Federal Home Loan Bank advances	32,000		22,000		22,000		22,000		22,000
Other borrowed funds	12,062		12,062		27,062		12,062		12,062
Accrued interest payable	6,573		6,009		5,583		5,204		3,029
Other liabilities	19,666		19,007		20,675		22,352		18,979
Total liabilities	2,170,729		2,064,773		1,971,316		2,029,606		1,990,431

Stockholders' equity

Common stock	139		139		139		139		140
Additional paid-in capital	55,005		54,229		54,473		54,549		55,856
Retained earnings	225,824		218,731		213,345		206,033		197,490
Accumulated other comprehensive loss	(13,114)		(13,634)		(13,097)		(17,843)		(16,051)
Total stockholders' equity	267,854		259,465		254,860		242,878		237,435
Total liabilities and stockholders' equity	$	2,438,583	$	2,324,238	$	2,226,176	$	2,272,484	$	2,227,866

The following tables show the average outstanding balance of each principal category of our assets, liabilities and stockholders’ equity, together with the average yields on our assets and the average costs of our liabilities for the periods indicated. Such yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.


	Three Months Ended June 30, 2024						Three Months Ended March 31, 2024						Three Months Ended June 30, 2023
	Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate(1)		Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate(1)		Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate(1)
	(in thousands)
Assets
Interest earning assets:
Interest-bearing deposits	$	77,069	$	937	4.89	%	$	84,531	$	1,049	4.99	%	$	66,401	$	733	4.43	%
Federal funds sold	56		1		7.18		56		1		7.18		1,638		20		4.90
Investment securities available for sale	223,973		1,308		2.35		233,231		1,251		2.16		255,057		1,266		1.99
Restricted investments	5,435		94		6.96		4,601		77		6.73		4,185		71		6.80
Loans held for sale	7,907		132		6.71		4,872		83		6.85		7,047		111		6.32
Portfolio loans receivable(2)(3)	1,992,630		48,143		9.72		1,927,372		45,908		9.58		1,802,608		42,879		9.54
Total interest earning assets	2,307,070		50,615		8.82		2,254,663		48,369		8.63		2,136,936		45,080		8.46
Noninterest earning assets	46,798						44,571						47,415
Total assets	$	2,353,868					$	2,299,234					$	2,184,351

Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand accounts	$	216,247	148		0.28		$	183,217	110		0.24		$	207,264	67		0.13
Savings	4,409		1		0.09		4,841		1		0.08		5,822		2		0.14
Money market accounts	671,240		7,032		4.21		682,414		7,136		4.21		625,515		5,411		3.47
Time deposits	465,822		5,869		5.07		449,963		5,586		4.99		366,421		3,929		4.30
Borrowed funds	54,863		508		3.72		58,963		528		3.60		43,183		331		3.07
Total interest-bearing liabilities	1,412,581		13,558		3.86		1,379,398		13,361		3.90		1,248,205		9,740		3.13
Noninterest-bearing liabilities:
Noninterest-bearing liabilities	24,844						23,820						21,104
Noninterest-bearing deposits	653,018						637,124						676,358
Stockholders’ equity	263,425						258,892						238,684
Total liabilities and stockholders’ equity	$	2,353,868					$	2,299,234					$	2,184,351

Net interest spread					4.96	%					4.73	%					5.33	%
Net interest income			$	37,057					$	35,008					$	35,340
Net interest margin(4)					6.46	%					6.24	%					6.63	%

_______________

(1)Annualized.

(2)Includes nonaccrual loans.

(3)For the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, collectively, portfolio loans yield excluding credit card loans was 7.04%, 6.96% and 6.65%, respectively.

(4)For the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, collectively, credit card loans accounted for 246, 239 and 257 basis points of the reported net interest margin, respectively.


	Six Months Ended June 30,
	2024						2023
	Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate(1)		Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate(1)
	(in thousands)
Assets
Interest earning assets:
Interest-bearing deposits	$	80,800	$	1,986	4.94	%	$	64,494	$	1,348	4.21	%
Federal funds sold	56		2		7.18		1,845		38		4.15
Investment securities available for sale	228,602		2,559		2.25		264,817		2,643		2.01
Restricted investments	5,018		171		6.85		5,757		201		7.04
Loans held for sale	6,390		215		6.77		5,878		188		6.45
Portfolio loans receivable(2)(3)	1,960,001		94,051		9.65		1,777,762		84,078		9.54
Total interest earning assets	2,280,867		98,984		8.73		2,120,553		88,496		8.42
Noninterest earning assets	45,684						43,858
Total assets	$	2,326,551					$	2,164,411

Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand accounts	$	199,732	258		0.26		$	196,782	137		0.14
Savings	4,625		2		0.09		6,160		3		0.10
Money market accounts	676,827		14,168		4.21		615,247		9,998		3.28
Time deposits	457,892		11,455		5.03		343,065		7,025		4.13
Borrowed funds	56,913		1,036		3.66		80,573		1,506		3.77
Total interest-bearing liabilities	1,395,989		26,919		3.88		1,241,827		18,669		3.03
Noninterest-bearing liabilities:
Noninterest-bearing liabilities	24,332						21,726
Noninterest-bearing deposits	645,071						665,253
Stockholders’ equity	261,159						235,605
Total liabilities and stockholders’ equity	$	2,326,551					$	2,164,411

Net interest spread					4.85	%					5.39	%
Net interest income			$	72,065					$	69,827
Net interest margin(4)					6.35	%					6.64	%

(1)Annualized.

(2)Includes nonaccrual loans.

(3)For the six months ended June 30, 2024 and 2023, collectively, portfolio loans yield excluding credit card loans was 7.00% and 6.48%, respectively.

(4)For the six months ended June 30, 2024 and 2023, collectively, credit card loans accounted for 242 and 270 basis points of the reported net interest margin, respectively.

The Company’s reportable segments represent business units with discrete financial information whose results are regularly reviewed by management. The four segments include Commercial Banking, Capital Bank Home Loans (the Company’s mortgage loan division), OpenSky™ (the Company’s credit card division) and the Corporate Office.

Effective January 1, 2024, the Company allocated certain expenses previously recorded directly to the Commercial Bank segment to the other segments. These expenses are for shared services also consumed by OpenSky™, CBHL, and Corporate. The Company performs an allocation process based on several metrics the Company believes more accurately ascribe shared service overhead to each segment. The Company believes this reflects the cost of support for each segment that should be considered in assessing segment performance. Historical information has been recast to reflect financial information consistently with the 2024 presentation.

The following schedule presents financial information for the periods indicated. Total assets are presented as of June 30, 2024, March 31, 2024, and June 30, 2023.


Segments
For the three months ended June 30, 2024
(in thousands)	Commercial Bank		CBHL		OpenSky™		Corporate(2)		Eliminations		Consolidated
Interest income	$	33,935	$	132	$	15,785	$	824	$	(61)	$	50,615
Interest expense	13,312		83		—		224		(61)		13,558
Net interest income	20,623		49		15,785		600		—		37,057
Provision for credit losses	1,118		—		2,299		—		—		3,417
Provision for credit losses on unfunded commitments	104		—		—		—		—		104
Net interest income after provision	19,401		49		13,486		600		—		33,536
Noninterest income	677		1,845		4,368		—		—		6,890
Noninterest expense(1)	12,209		2,500		13,775		1,009		—		29,493
Net income (loss) before taxes	$	7,869	$	(606)	$	4,079	$	(409)	$	—	$	10,933

Total assets	$	2,254,198	$	19,622	$	115,593	$	288,872	$	(239,702)	$	2,438,583

For the three months ended March 31, 2024
(in thousands)	Commercial Bank		CBHL		OpenSky™		Corporate(2)		Eliminations		Consolidated
Interest income	$	32,529	$	83	$	14,921	$	899	$	(63)	$	48,369
Interest expense	13,154		41		—		229		(63)		13,361
Net interest income	19,375		42		14,921		670		—		35,008
Provision for credit losses	1,109		—		1,559		59		—		2,727
Provision for credit losses on unfunded commitments	142		—		—		—		—		142
Net interest income after provision	18,124		42		13,362		611		—		32,139
Noninterest income	704		1,352		3,915		1		—		5,972
Noninterest expense(1)	12,259		2,105		13,599		1,524		—		29,487
Net income (loss) before taxes	$	6,569	$	(711)	$	3,678	$	(912)	$	—	$	8,624

Total assets	$	2,160,051	$	10,785	$	105,318	$	281,766	$	(233,682)	$	2,324,238

For the three months ended June 30, 2023
(in thousands)	Commercial Bank		CBHL		OpenSky™		Corporate(2)		Eliminations		Consolidated
Interest income	$	28,742	$	111	$	15,168	$	1,134	$	(75)	$	45,080
Interest expense	9,537		42		—		236		(75)		9,740
Net interest income	19,205		69		15,168		898		—		35,340
Provision for credit losses	735		—		2,127		—		—		2,862

Net interest income after provision	18,470		69		13,041		898		—		32,478
Noninterest income	810		1,161		4,714		2		—		6,687
Noninterest expense(1)	11,675		2,322		15,118		477		—		29,592
Net income (loss) before taxes	$	7,605	$	(1,092)	$	2,637	$	423	$	—	$	9,573

Total assets	$	2,047,400	$	10,605	$	116,123	$	260,309	$	(206,571)	$	2,227,866

________________________

(1) Noninterest expense includes $6.3 million, $6.1 million, and $5.9 million in data processing expense in OpenSky’s™ segment for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively.

(2) The Corporate segment invests idle cash in revenue-producing assets including interest-bearing cash accounts, loan participations and other appropriate investments for the Company.


Segments
For the six months ended June 30, 2024
(in thousands)	Commercial Bank		CBHL		OpenSky™		Corporate(2)		Eliminations		Consolidated
Interest income	$	66,464	$	215	$	30,706	$	1,723	$	(124)	$	98,984
Interest expense	26,466		124		—		453		(124)		26,919
Net interest income	39,998		91		30,706		1,270		—		72,065
Provision for credit losses	2,227		—		3,858		59		—		6,144
Provision for credit losses on unfunded commitments	246		—		—		—		—		246
Net interest income after provision	37,525		91		26,848		1,211		—		65,675
Noninterest income	1,381		3,197		8,283		1		—		12,862
Noninterest expense(1)	24,468		4,605		27,374		2,533		—		58,980
Net income (loss) before taxes	$	14,438	$	(1,317)	$	7,757	$	(1,321)	$	—	$	19,557

Total assets	$	2,254,198	$	19,622	$	115,593	$	288,872	$	(239,702)	$	2,438,583

For the six months ended June 30, 2023
(in thousands)	Commercial Bank		CBHL		OpenSky™		Corporate(2)		Eliminations		Consolidated
Interest income	$	55,042	$	188	$	31,298	$	2,112	$	(144)	$	88,496
Interest expense	18,276		72		—		465		(144)		18,669
Net interest income	36,766		116		31,298		1,647		—		69,827
Provision for credit losses	574		—		3,948		—		—		4,522
Release of credit losses on unfunded commitments	(19)		—		—		—		—		(19)
Net interest income after provision	36,211		116		27,350		1,647		—		65,324
Noninterest income	1,299		2,488		8,924		2		—		12,713
Noninterest expense(1)	23,443		4,658		26,856		857		—		55,814
Net income (loss) before taxes	$	14,067	$	(2,054)	$	9,418	$	792	$	—	$	22,223

Total assets	$	2,047,400	$	10,605	$	116,123	$	260,309	$	(206,571)	$	2,227,866

(1) Noninterest expense includes $12.5 million and $11.9 million in data processing expense in OpenSky’s™ segment for the six months ended June 30, 2024 and 2023, respectively.

(2) The Corporate segment invests idle cash in revenue-producing assets including interest-bearing cash accounts, loan participations and other appropriate investments for the Company.


HISTORICAL FINANCIAL HIGHLIGHTS - Unaudited
	Quarter Ended
(in thousands except per share data)	June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023
Earnings:
Net income	$	8,205		$	6,562		$	9,030		$	9,788		$	7,318
Earnings per common share, diluted	0.59			0.47			0.65			0.70			0.52
Net interest margin	6.46		%	6.24		%	6.40		%	6.71		%	6.63		%
Net interest margin, excluding credit card loans (1)	4.00		%	3.85		%	3.92		%	4.05		%	4.06		%
Return on average assets(2)	1.40		%	1.15		%	1.63		%	1.75		%	1.34		%
Return on average equity(2)	12.53		%	10.19		%	14.44		%	16.00		%	12.30		%
Efficiency ratio	67.11		%	71.95		%	65.91		%	65.02		%	70.41		%

Balance Sheet:
Total portfolio loans receivable, net deferred fees	$	2,021,588		$	1,964,525		$	1,902,643		$	1,861,929		$	1,837,041
Total deposits	2,100,428			2,005,695			1,895,996			1,967,988			1,934,361
Total assets	2,438,583			2,324,238			2,226,176			2,272,484			2,227,866
Total stockholders' equity	267,854			259,465			254,860			242,878			237,435
Total average portfolio loans receivable, net deferred fees	1,992,630			1,927,372			1,863,298			1,847,772			1,802,608
Total average deposits	2,010,736			1,957,559			1,885,092			1,918,467			1,881,380
Portfolio loans-to-deposit ratio (period-end balances)	96.25		%	97.95		%	100.35		%	94.61		%	94.97		%
Portfolio loans-to-deposit ratio (average balances)	99.10		%	98.46		%	98.84		%	96.32		%	95.81		%

Asset Quality Ratios:
Nonperforming assets to total assets	0.58		%	0.62		%	0.72		%	0.67		%	0.71		%
Nonperforming loans to total loans	0.70		%	0.73		%	0.84		%	0.82		%	0.85		%

Net charge-offs to average portfolio loans (2)	0.39		%	0.41		%	0.53		%	0.38		%	0.35		%

Allowance for credit losses to total loans	1.53		%	1.49		%	1.50		%	1.52		%	1.50		%

Allowance for credit losses to non-performing loans	219.40		%	204.37		%	178.34		%	185.61		%	175.03		%

Bank Capital Ratios:
Total risk based capital ratio	14.51		%	14.36		%	14.81		%	14.51		%	14.08		%
Tier 1 risk based capital ratio	13.25		%	13.10		%	13.56		%	13.25		%	12.82		%
Leverage ratio	10.36		%	10.29		%	10.51		%	10.04		%	9.77		%
Common equity Tier 1 capital ratio	13.25		%	13.10		%	13.56		%	13.25		%	12.82		%
Tangible common equity	9.53		%	9.66		%	9.91		%	9.08		%	8.93		%

Holding Company Capital Ratios:
Total risk based capital ratio	16.98		%	16.83		%	17.38		%	17.11		%	16.81		%
Tier 1 risk based capital ratio	15.19		%	15.03		%	15.55		%	15.27		%	14.96		%
Leverage ratio	11.93		%	11.87		%	12.14		%	11.62		%	11.50		%
Common equity Tier 1 capital ratio	15.08		%	14.92		%	15.43		%	15.27		%	14.96		%
Tangible common equity	10.98		%	11.16		%	11.45		%	10.69		%	10.66		%

_______________

(1)Refer to Appendix for reconciliation of non-GAAP measures.

(2)Annualized.


HISTORICAL FINANCIAL HIGHLIGHTS - Unaudited (Continued)
	Quarter Ended
(in thousands except per share data)	June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023
Composition of Loans:

Commercial real estate, non owner-occupied	$	397,080		$	377,224		$	351,116		$	350,637		$	348,892
Commercial real estate, owner-occupied	319,370			330,840			307,911			305,802			311,972
Residential real estate	601,312			577,112			573,104			558,147			555,133
Construction real estate	294,489			290,016			290,108			280,905			258,400
Commercial and industrial	255,686			254,577			239,208			237,549			234,714
Lender finance	33,294			13,484			11,085			—			—
Business equity lines of credit	2,989			14,768			14,117			14,155			13,277
Credit card, net of reserve(3)	122,217			111,898			123,331			122,533			122,925
Other consumer loans	1,930			738			950			948			1,187
Portfolio loans receivable	$	2,028,367		$	1,970,657		$	1,910,930		$	1,870,676		$	1,846,500
Deferred origination fees, net	(6,779)			(6,132)			(7,642)			(7,997)			(8,369)
Portfolio loans receivable, net	$	2,021,588		$	1,964,525		$	1,903,288		$	1,862,679		$	1,838,131

Composition of Deposits:
Noninterest-bearing	$	684,574		$	665,812		$	617,373		$	680,803		$	693,129
Interest-bearing demand	266,070			193,963			199,308			229,035			243,095
Savings	4,270			4,525			5,211			5,686			5,816
Money markets	672,455			678,435			663,129			668,774			631,148
Brokered time deposits	155,148			160,641			142,356			128,665			128,665
Other time deposits	317,911			302,319			268,619			255,025			232,508
Total deposits	$	2,100,428		$	2,005,695		$	1,895,996		$	1,967,988		$	1,934,361

Capital Bank Home Loan Metrics:
Origination of loans held for sale	$	82,363		$	52,080		$	45,152		$	50,023		$	61,480
Mortgage loans sold	66,417			40,377			34,140			39,364			49,231
Gain on sale of loans	1,732			1,238			1,015			1,011			1,262
Purchase volume as a % of originations	96.48		%	97.83		%	89.99		%	92.29		%	93.12		%
Gain on sale as a % of loans sold(4)	2.61		%	3.07		%	2.97		%	2.57		%	2.56		%
Mortgage commissions	$	582		$	490		$	465		$	528		$	621

OpenSky™ Portfolio Metrics:
Open customer accounts	537,734			526,950			525,314			529,205			540,058
Secured credit card loans, gross	$	90,961		$	85,663		$	95,300		$	98,138		$	100,218
Unsecured credit card loans, gross	33,560			28,508			30,817			27,430			25,254
Noninterest secured credit card deposits	173,499			171,771			173,857			181,185			186,566

_______________

(3)Credit card loans are presented net of reserve for interest and fees.

(4)Gain on sale percentage is calculated as gain on sale of loans divided by mortgage loans sold.

Appendix

Reconciliation of Non-GAAP Measures

The Company has presented the following non-GAAP (U.S. Generally Accepted Accounting Principles) financial measures because it believes that these measures provide useful and comparative information to assess trends in the Company’s results of operations and financial condition. Presentation of these non-GAAP financial measures is consistent with how the Company evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Company’s industry. Investors should recognize that the Company’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and the Company strongly encourages a review of its condensed consolidated financial statements in their entirety.

Appendix

Reconciliation of Non-GAAP Measures


Earnings Metrics, as Adjusted	Quarter Ended
(in thousands except per share data)	June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023

Net Income	$	8,205		$	6,562		$	9,030		$	9,788		$	7,318
Add: Merger-Related Expenses, net of tax	62			538			—			—			—
Net Income, as Adjusted	$	8,267		$	7,100		$	9,030		$	9,788		$	7,318

Weighted Average Common Shares - Diluted	13,895			13,919			13,989			14,024			14,059
Earnings per Share - Diluted	$	0.59		$	0.47		$	0.65		$	0.70		$	0.52
Earnings per Share - Diluted, as Adjusted	$	0.59		$	0.51		$	0.65		$	0.70		$	0.52

Average Assets	$	2,353,868		$	2,299,234		$	2,202,479		$	2,221,117		$	2,184,351
Return on Average Assets(1)	1.40		%	1.15		%	1.63		%	1.75		%	1.34		%
Return on Average Assets, as Adjusted(1)	1.41		%	1.24		%	1.63		%	1.75		%	1.34		%

Average Equity	$	263,425		$	258,892		$	248,035		$	242,671		$	238,684
Return on Average Equity(1)	12.53		%	10.19		%	14.44		%	16.00		%	12.30		%
Return on Average Equity, as Adjusted(1)	12.62		%	11.03		%	14.44		%	16.00		%	12.30		%

Net Interest Income	$	37,057		$	35,008		$	34,889		$	36,810		$	35,340
Noninterest Income	6,890			5,972			5,936			6,326			6,687
Total Revenue	$	43,947		$	40,980		$	40,825		$	43,136		$	42,027
Noninterest Expense	$	29,493		$	29,487		$	26,907		$	28,046		$	29,592
Efficiency Ratio(2)	67.11		%	71.95		%	65.91		%	65.02		%	70.41		%

Noninterest Expense	$	29,493		$	29,487		$	26,907		$	28,046		$	29,592
Less: Merger-Related Expenses	83			712			—			—			—
Noninterest Expense, as Adjusted	$	29,410		$	28,775		$	26,907		$	28,046		$	29,592
Efficiency Ratio, as Adjusted(2)	66.92		%	70.22		%	65.91		%	65.02		%	70.41		%

_______________

(1)Annualized.

(2)The efficiency ratio is calculated by dividing noninterest expense by total revenue (net interest income plus noninterest income).

Appendix

Reconciliation of Non-GAAP Measures


Earnings Metrics, as Adjusted	Six Months Ended
(in thousands except per share data)	June 30, 2024			June 30, 2023

Net Income	$	14,767		$	17,053
Add: Merger-Related Expenses, Net of Tax	600			—
Net Income, as Adjusted	$	15,367		$	17,053

Weighted average common shares - Diluted	13,907			14,210
Earnings per share - Diluted	$	1.06		$	1.20
Earnings per share - Diluted, as Adjusted	$	1.10		$	1.20

Average Assets	$	2,326,551		$	2,164,411
Return on Average Assets(1)	1.28		%	1.59		%
Return on Average Assets, as Adjusted(1)	1.33		%	1.59		%

Average Equity	$	261,159		$	235,605
Return on Average Equity(1)	11.37		%	14.60		%
Return on Average Equity, as Adjusted(1)	11.83		%	14.60		%

Net Interest Income	$	72,065		$	69,827
Noninterest Income	12,862			12,713
Total Revenue	$	84,927		$	82,540
Noninterest Expense	$	58,980		$	55,814
Efficiency Ratio(2)	69.45		%	67.62		%

Noninterest Expense	$	58,980		$	55,814
Less: Merger-Related Expenses	795			—
Noninterest Expense, as Adjusted	$	58,185		$	55,814
Efficiency Ratio, as Adjusted(2)	68.51		%	67.62		%

_______________

(1)Annualized.

(2)The efficiency ratio is calculated by dividing noninterest expense by total revenue (net interest income plus noninterest income).

Appendix

Reconciliation of Non-GAAP Measures


Net Interest Margin, as Adjusted	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Net Interest Income	$	37,057	$	35,008	$	34,889	$	36,810	$	35,340
Less: Credit Card Loan Income	15,205		14,457		14,677		15,792		14,818
Net Interest Income, as Adjusted	$	21,852	$	20,551	$	20,212	$	21,018	$	20,522
Average Interest Earning Assets	2,307,070		2,254,663		2,162,459		2,176,477		2,136,936
Less: Average Credit Card Loans	111,288		110,483		114,551		116,814		110,574
Total Average Interest Earning Assets, as Adjusted	$	2,195,782	$	2,144,180	$	2,047,908	$	2,059,663	$	2,026,362
Net Interest Margin, as Adjusted	4.00%		3.85%		3.92%		4.05%		4.06%



Net Interest Margin, as Adjusted	Six Months Ended
(in thousands)	June 30, 2024		June 30, 2023

Net Interest Income	$	72,065	$	69,827
Less: Credit Card Loan Income	29,662		30,627
Net Interest Income, as Adjusted	$	42,403	$	39,200
Average Interest Earning Assets	2,280,867		2,120,553
Less: Average Credit Card Loans	110,885		113,197
Total Average Interest Earning Assets, as Adjusted	$	2,169,982	$	2,007,356
Net Interest Margin, as Adjusted	3.93%		3.94%


Portfolio Loans Receivable Yield, as Adjusted	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Portfolio Loans Receivable Interest Income	$	48,143	$	45,908	$	45,026	$	45,274	$	42,879
Less: Credit Card Loan Income	15,205		14,457		14,677		15,792		14,818
Portfolio Loans Receivable Interest Income, as Adjusted	$	32,938	$	31,451	$	30,349	$	29,482	$	28,061
Average Portfolio Loans Receivable	1,992,630		1,927,372		1,863,298		1,847,772		1,802,608
Less: Average Credit Card Loans	111,288		110,483		114,551		116,814		110,574
Total Average Portfolio Loans Receivable, as Adjusted	$	1,881,342	$	1,816,889	$	1,748,747	$	1,730,958	$	1,692,034
Portfolio Loans Receivable Yield, as Adjusted	7.04%		6.96%		6.89%		6.76%		6.65%



Portfolio Loans Receivable Yield, as Adjusted	Six Months Ended
(in thousands)	June 30, 2024		June 30, 2023

Portfolio Loans Receivable Interest Income	$	94,051	$	84,078
Less: Credit Card Loan Income	29,662		30,627
Portfolio Loans Receivable Interest Income, as Adjusted	$	64,389	$	53,451
Average Portfolio Loans Receivable	1,960,001		1,777,762
Less: Average Credit Card Loans	110,885		113,197
Total Average Portfolio Loans Receivable, as Adjusted	$	1,849,116	$	1,664,565
Portfolio Loans Receivable Yield, as Adjusted	7.00%		6.48%

Appendix

Reconciliation of Non-GAAP Measures


Pre-tax, Pre-Provision Net Revenue ("PPNR")	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Net Income	$	8,205	$	6,562	$	9,030	$	9,788	$	7,318
Add: Income Tax Expense	2,728		2,062		2,186		2,998		2,255
Add: Provision for Credit Losses	3,417		2,727		2,808		2,280		2,862
Add: Provision for (Release of) Credit Losses on Unfunded Commitments	104		142		(106)		24		—
Pre-tax, Pre-Provision Net Revenue ("PPNR")	$	14,454	$	11,493	$	13,918	$	15,090	$	12,435



Pre-tax, Pre-Provision Net Revenue ("PPNR")	Six Months Ended
(in thousands)	June 30, 2024		June 30, 2023

Net Income	$	14,767	$	17,053
Add: Income Tax Expense	4,790		5,170
Add: Provision for Credit Losses	6,144		4,522
Add: Provision for (Release of) Credit Losses on Unfunded Commitments	246		(19)
Pre-tax, Pre-Provision Net Revenue ("PPNR")	$	25,947	$	26,726


PPNR, as Adjusted	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Net Income	$	8,205	$	6,562	$	9,030	$	9,788	$	7,318
Add: Income Tax Expense	2,728		2,062		2,186		2,998		2,255
Add: Provision for Credit Losses	3,417		2,727		2,808		2,280		2,862
Add: Provision for (Release of) Credit Losses on Unfunded Commitments	104		142		(106)		24		—
Add: Merger-Related Expenses	83		712		—		—		—
PPNR, as Adjusted	$	14,537	$	12,205	$	13,918	$	15,090	$	12,435



PPNR, as Adjusted	Six Months Ended
(in thousands)	June 30, 2024		June 30, 2023

Net Income	$	14,767	$	17,053
Add: Income Tax Expense	4,790		5,170
Add: Provision for Credit Losses	6,144		4,522
Add: Provision for (Release of) Credit Losses on Unfunded Commitments	246		(19)
Add: Merger-Related Expenses	795		—
PPNR, as Adjusted	$	26,742	$	26,726

Appendix

Reconciliation of Non-GAAP Measures


Allowance for Credit Losses to Total Portfolio Loans	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Allowance for Credit Losses	$	30,832	$	29,350	$	28,610	$	28,279	$	27,495
Total Portfolio Loans	2,021,588		1,964,525		1,903,288		1,862,679		1,838,131
Allowance for Credit Losses to Total Portfolio Loans	1.53%		1.49%		1.50%		1.52%		1.50%


Nonperforming Assets to Total Assets	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Total Nonperforming Assets	$	14,053	$	14,361	$	16,042	$	15,236	$	15,709
Total Assets	2,438,583		2,324,238		2,226,176		2,272,484		2,227,866
Nonperforming Assets to Total Assets	0.58%		0.62%		0.72%		0.67%		0.71%


Nonperforming Loans to Total Portfolio Loans	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Total Nonperforming Loans	$	14,053	$	14,361	$	16,042	$	15,236	$	15,709
Total Portfolio Loans	2,021,588		1,964,525		1,903,288		1,862,679		1,838,131
Nonperforming Loans to Total Portfolio Loans	0.70%		0.73%		0.84%		0.82%		0.85%


Net Charge-Offs to Average Portfolio Loans	Quarter Ended
(in thousands)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Total Net Charge-Offs	$	1,935	$	1,987	$	2,477	$	1,780	$	1,583
Total Average Portfolio Loans	1,992,630		1,927,372		1,863,298		1,847,772		1,802,608
Net Charge-Offs to Average Portfolio Loans, Annualized	0.39%		0.41%		0.53%		0.38%		0.35%


Net Charge-offs to Average Portfolio Loans	Six Months Ended
(in thousands)	June 30, 2024		June 30, 2023

Total Net Charge-Offs	$	3,922	$	4,216
Total Average Portfolio Loans	1,960,001		1,777,762
Net Charge-Offs to Average Portfolio Loans	0.40%		0.48%


Tangible Book Value per Share	Quarter Ended
(in thousands, except per share amounts)	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023

Total Stockholders' Equity	$	267,854	$	259,465	$	254,860	$	242,878	$	237,435
Less: Preferred Equity	—		—		—		—		—
Less: Intangible Assets	—		—		—		—		—
Tangible Common Equity	$	267,854	$	259,465	$	254,860	$	242,878	$	237,435
Period End Shares Outstanding	13,910,467		13,889,563		13,922,532		13,893,083		13,981,414
Tangible Book Value per Share	$	19.26	$	18.68	$	18.31	$	17.48	$	16.98

ABOUT CAPITAL BANCORP, INC.

Capital Bancorp, Inc., Rockville, Maryland is a registered bank holding company incorporated under the laws of Maryland. Capital Bancorp has been providing financial services since 1999 and now operates bank branches in four locations in the greater Washington, D.C. and Baltimore, Maryland markets. Capital Bancorp had assets of approximately $2.4 billion at June 30, 2024 and its common stock is traded in the NASDAQ Global Market under the symbol “CBNK.” More information can be found at the Company's website www.CapitalBankMD.com under its investor relations page.

FORWARD-LOOKING STATEMENTS

This earnings release contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. Any statements about our management’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” "optimistic," “intends” and similar words or phrases. Any or all of the forward-looking statements in this earnings release may turn out to be inaccurate. The inclusion of forward-looking information in this earnings release should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Our actual results could differ materially from those anticipated in such forward-looking statements. Accordingly, we caution you that any such forward-looking statements are not a guarantee of future performance and that actual results may prove to be materially different from the results expressed or implied by the forward-looking statements due to a number of factors. For details on some of the factors that could affect these expectations, see risk factors and other cautionary language included in the Company's Annual Report on Form 10-K and other periodic and current reports filed with the Securities and Exchange Commission.

While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: changes in general economic, political, or industry conditions; geopolitical concerns, including the ongoing wars in Ukraine and in the Middle East; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; volatility and disruptions in global capital and credit markets; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; cybersecurity threats and the cost of defending against them, including the costs of compliance with potential legislation to combat cybersecurity at a state, national, or global level; climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs; the ability to complete, or any delays in completing, the pending merger between the Company and IFHI; any failure to realize the anticipated benefits of the pending merger transaction when expected or at all; certain restrictions during the pendency of the transaction that may impact the Company's ability to pursue certain business opportunities or strategic transactions; the possibility that the pending merger transaction may be more expensive to complete than anticipated, including as a result of conditions imposed by regulators, unexpected conditions, factors or events, diversion of management's attention from ongoing business operations and opportunities; and other factors that may affect our future results.

These forward-looking statements are made as of the date of this communication, and the Company does not intend, and assumes no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by law.

FINANCIAL CONTACT: Dominic Canuso (301) 468-8848 x1403

MEDIA CONTACT: Ed Barry (240) 283-1912

WEB SITE: www.CapitalBankMD.com